[ECONBHD] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.85%
YoY- 12.74%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 745,807 759,796 728,399 693,793 651,027 636,729 581,910 17.93%
PBT 35,886 105,779 114,463 116,126 119,968 118,702 111,620 -52.97%
Tax -12,111 -24,826 -27,361 -27,630 -33,083 -33,185 -30,850 -46.29%
NP 23,775 80,953 87,102 88,496 86,885 85,517 80,770 -55.65%
-
NP to SH 23,775 80,953 87,102 88,496 86,885 85,517 80,770 -55.65%
-
Tax Rate 33.75% 23.47% 23.90% 23.79% 27.58% 27.96% 27.64% -
Total Cost 722,032 678,843 641,297 605,297 564,142 551,212 501,140 27.48%
-
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,818 9.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 13,375 13,375 21,400 21,400 24,082 24,082 24,092 -32.37%
Div Payout % 56.26% 16.52% 24.57% 24.18% 27.72% 28.16% 29.83% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,818 9.15%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 535,000 534,769 83.94%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.19% 10.65% 11.96% 12.76% 13.35% 13.43% 13.88% -
ROE 6.84% 20.87% 23.26% 24.51% 25.98% 26.20% 26.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 55.76 56.81 54.46 51.87 48.67 119.01 108.82 -35.88%
EPS 1.78 6.05 6.51 6.62 6.50 15.98 15.10 -75.86%
DPS 1.00 1.00 1.60 1.60 1.80 4.50 4.50 -63.21%
NAPS 0.26 0.29 0.28 0.27 0.25 0.61 0.57 -40.65%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.61 53.60 51.39 48.94 45.93 44.92 41.05 17.93%
EPS 1.68 5.71 6.14 6.24 6.13 6.03 5.70 -55.61%
DPS 0.94 0.94 1.51 1.51 1.70 1.70 1.70 -32.55%
NAPS 0.2453 0.2736 0.2642 0.2548 0.2359 0.2302 0.215 9.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.385 0.80 0.74 0.985 1.21 3.05 2.50 -
P/RPS 0.69 1.41 1.36 1.90 2.49 2.56 2.30 -55.08%
P/EPS 21.66 13.22 11.36 14.89 18.63 19.08 16.55 19.58%
EY 4.62 7.57 8.80 6.72 5.37 5.24 6.04 -16.32%
DY 2.60 1.25 2.16 1.62 1.49 1.48 1.80 27.69%
P/NAPS 1.48 2.76 2.64 3.65 4.84 5.00 4.39 -51.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 -
Price 0.53 0.615 0.865 0.665 1.23 2.94 3.00 -
P/RPS 0.95 1.08 1.59 1.28 2.53 2.47 2.76 -50.78%
P/EPS 29.82 10.16 13.28 10.05 18.93 18.39 19.86 31.02%
EY 3.35 9.84 7.53 9.95 5.28 5.44 5.03 -23.67%
DY 1.89 1.63 1.85 2.41 1.46 1.53 1.50 16.60%
P/NAPS 2.04 2.12 3.09 2.46 4.92 4.82 5.26 -46.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment