[BIMB] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -20.23%
YoY- 64.69%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 310,938 293,921 333,138 377,610 434,039 466,108 374,307 -11.62%
PBT 45,421 70,397 71,185 90,510 98,327 85,950 68,050 -23.60%
Tax -32,153 -35,399 -36,187 -38,903 -35,180 -31,221 -13,321 79.84%
NP 13,268 34,998 34,998 51,607 63,147 54,729 54,729 -61.08%
-
NP to SH 5,000 26,730 28,893 45,502 57,042 48,624 54,729 -79.68%
-
Tax Rate 70.79% 50.28% 50.84% 42.98% 35.78% 36.32% 19.58% -
Total Cost 297,670 258,923 298,140 326,003 370,892 411,379 319,578 -4.61%
-
Net Worth 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 -2.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 17,448 17,448 16,130 16,130 16,130 16,130 - -
Div Payout % 348.97% 65.28% 55.83% 35.45% 28.28% 33.17% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 -2.38%
NOSH 560,624 562,847 564,032 562,945 556,290 560,091 561,076 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.27% 11.91% 10.51% 13.67% 14.55% 11.74% 14.62% -
ROE 0.36% 1.90% 1.99% 3.21% 4.12% 3.51% 3.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.46 52.22 59.06 67.08 78.02 83.22 66.71 -11.57%
EPS 0.89 4.75 5.12 8.08 10.25 8.68 9.75 -79.69%
DPS 3.10 3.10 2.88 2.88 2.88 2.88 0.00 -
NAPS 2.49 2.50 2.58 2.52 2.49 2.47 2.58 -2.33%
Adjusted Per Share Value based on latest NOSH - 562,945
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.72 12.97 14.70 16.66 19.15 20.57 16.51 -11.59%
EPS 0.22 1.18 1.27 2.01 2.52 2.15 2.41 -79.69%
DPS 0.77 0.77 0.71 0.71 0.71 0.71 0.00 -
NAPS 0.6159 0.6208 0.6421 0.6259 0.6112 0.6104 0.6387 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.50 1.49 1.16 1.66 1.89 2.02 2.45 -
P/RPS 2.70 2.85 1.96 2.47 2.42 2.43 3.67 -18.48%
P/EPS 168.19 31.37 22.64 20.54 18.43 23.27 25.12 254.82%
EY 0.59 3.19 4.42 4.87 5.43 4.30 3.98 -71.95%
DY 2.07 2.08 2.48 1.73 1.52 1.43 0.00 -
P/NAPS 0.60 0.60 0.45 0.66 0.76 0.82 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 - -
Price 1.52 1.79 1.31 1.35 1.69 1.75 0.00 -
P/RPS 2.74 3.43 2.22 2.01 2.17 2.10 0.00 -
P/EPS 170.43 37.69 25.57 16.70 16.48 20.16 0.00 -
EY 0.59 2.65 3.91 5.99 6.07 4.96 0.00 -
DY 2.04 1.73 2.20 2.13 1.70 1.65 0.00 -
P/NAPS 0.61 0.72 0.51 0.54 0.68 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment