[EWINT] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 10.15%
YoY- 65.62%
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 63,648 126,692 104,798 101,658 90,144 89,472 159,964 -45.93%
PBT -24,684 6,108 -79,523 -56,785 -64,954 -121,428 -229,360 -77.40%
Tax -2,820 -4,900 -5,465 -6,401 -5,484 -1,588 -3,896 -19.40%
NP -27,504 1,208 -84,988 -63,186 -70,438 -123,016 -233,256 -75.98%
-
NP to SH -27,890 728 -85,373 -63,572 -70,754 -123,284 -234,418 -75.84%
-
Tax Rate - 80.22% - - - - - -
Total Cost 91,152 125,484 189,786 164,845 160,582 212,488 393,220 -62.29%
-
Net Worth 1,536,001 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 -26.72%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 288,000 - 936,000 1,054,209 - - - -
Div Payout % 0.00% - 0.00% 0.00% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,536,001 1,560,001 1,656,001 0 2,448,001 2,352,001 2,448,001 -26.72%
NOSH 2,400,001 2,400,001 2,400,001 2,395,929 2,400,001 2,400,001 2,400,001 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -43.21% 0.95% -81.10% -62.16% -78.14% -137.49% -145.82% -
ROE -1.82% 0.05% -5.16% 0.00% -2.89% -5.24% -9.58% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 2.65 5.28 4.37 4.24 3.76 3.73 6.67 -45.98%
EPS -1.16 0.04 -3.56 -2.65 -2.94 -5.12 -9.77 -75.87%
DPS 12.00 0.00 39.00 44.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.69 0.00 1.02 0.98 1.02 -26.72%
Adjusted Per Share Value based on latest NOSH - 2,412,156
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 2.66 5.29 4.38 4.25 3.77 3.74 6.68 -45.90%
EPS -1.16 0.03 -3.57 -2.66 -2.96 -5.15 -9.79 -75.90%
DPS 12.03 0.00 39.10 44.03 0.00 0.00 0.00 -
NAPS 0.6416 0.6516 0.6917 0.00 1.0225 0.9824 1.0225 -26.72%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.36 0.325 0.34 0.635 0.555 0.46 0.265 -
P/RPS 13.57 6.16 7.79 14.97 14.78 12.34 3.98 126.70%
P/EPS -30.98 1,071.43 -9.56 -23.93 -18.83 -8.95 -2.71 408.22%
EY -3.23 0.09 -10.46 -4.18 -5.31 -11.17 -36.86 -80.30%
DY 33.33 0.00 114.71 69.29 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.49 0.00 0.54 0.47 0.26 66.85%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 19/06/24 20/03/24 13/12/23 - 21/06/23 22/03/23 15/12/22 -
Price 0.40 0.345 0.36 0.00 0.60 0.42 0.37 -
P/RPS 15.08 6.54 8.24 0.00 15.97 11.27 5.55 94.83%
P/EPS -34.42 1,137.36 -10.12 0.00 -20.35 -8.18 -3.79 335.87%
EY -2.91 0.09 -9.88 0.00 -4.91 -12.23 -26.40 -77.04%
DY 30.00 0.00 108.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.52 0.00 0.59 0.43 0.36 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment