[LCTITAN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -7.54%
YoY- -49.0%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 7,806,608 6,901,349 6,952,576 7,178,972 7,729,862 8,438,031 8,801,118 -7.67%
PBT 976,896 203,993 144,169 179,459 208,417 503,342 337,544 102.95%
Tax -212,111 -49,980 50,439 28,634 8,777 -60,790 -74,113 101.45%
NP 764,785 154,013 194,608 208,093 217,194 442,552 263,431 103.37%
-
NP to SH 758,657 148,591 185,183 197,714 213,838 439,732 262,103 102.97%
-
Tax Rate 21.71% 24.50% -34.99% -15.96% -4.21% 12.08% 21.96% -
Total Cost 7,041,823 6,747,336 6,757,968 6,970,879 7,512,668 7,995,479 8,537,687 -12.04%
-
Net Worth 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 2.89%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - 386,407 -
Div Payout % - - - - - - 147.43% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 2.89%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.80% 2.23% 2.80% 2.90% 2.81% 5.24% 2.99% -
ROE 6.09% 1.26% 1.55% 1.63% 1.76% 3.68% 2.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 343.45 303.63 305.88 315.84 340.08 371.23 387.21 -7.67%
EPS 33.38 6.54 8.15 8.70 9.41 19.35 11.53 102.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 17.00 -
NAPS 5.48 5.19 5.25 5.34 5.34 5.26 5.25 2.89%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 337.60 298.45 300.67 310.46 334.28 364.91 380.61 -7.67%
EPS 32.81 6.43 8.01 8.55 9.25 19.02 11.33 103.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 16.71 -
NAPS 5.3867 5.1016 5.1606 5.2491 5.2491 5.1704 5.1606 2.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.55 2.77 2.13 1.78 1.16 2.41 2.68 -
P/RPS 0.74 0.91 0.70 0.56 0.34 0.65 0.69 4.76%
P/EPS 7.64 42.37 26.14 20.46 12.33 12.46 23.24 -52.33%
EY 13.09 2.36 3.82 4.89 8.11 8.03 4.30 109.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.34 -
P/NAPS 0.47 0.53 0.41 0.33 0.22 0.46 0.51 -5.29%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 -
Price 2.99 2.42 2.13 2.00 1.70 2.23 2.48 -
P/RPS 0.87 0.80 0.70 0.63 0.50 0.60 0.64 22.69%
P/EPS 8.96 37.02 26.14 22.99 18.07 11.53 21.51 -44.19%
EY 11.16 2.70 3.82 4.35 5.53 8.68 4.65 79.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.85 -
P/NAPS 0.55 0.47 0.41 0.37 0.32 0.42 0.47 11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment