[OCB] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 0.83%
YoY- -8.5%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 331,564 351,591 366,532 384,591 380,673 352,341 257,459 18.35%
PBT 10,959 17,021 16,835 16,836 17,272 22,286 17,466 -26.68%
Tax -5,754 -10,359 -10,734 -10,520 -11,008 -11,831 -8,738 -24.29%
NP 5,205 6,662 6,101 6,316 6,264 10,455 8,728 -29.12%
-
NP to SH 5,205 6,662 6,101 6,316 6,264 10,455 8,728 -29.12%
-
Tax Rate 52.50% 60.86% 63.76% 62.49% 63.73% 53.09% 50.03% -
Total Cost 326,359 344,929 360,431 378,275 374,409 341,886 248,731 19.83%
-
Net Worth 119,796 85,008 117,759 115,998 115,166 138,415 115,140 2.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,701 1,701 1,701 - 1,704 -
Div Payout % - - 27.89% 26.94% 27.17% - 19.53% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 119,796 85,008 117,759 115,998 115,166 138,415 115,140 2.67%
NOSH 42,181 42,504 42,480 42,490 42,544 42,536 42,540 -0.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.57% 1.89% 1.66% 1.64% 1.65% 2.97% 3.39% -
ROE 4.34% 7.84% 5.18% 5.44% 5.44% 7.55% 7.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 786.04 827.19 862.83 905.13 894.77 828.32 605.21 19.02%
EPS 12.34 15.67 14.36 14.86 14.72 24.58 20.52 -28.73%
DPS 0.00 0.00 4.00 4.00 4.00 0.00 4.01 -
NAPS 2.84 2.00 2.7721 2.73 2.707 3.254 2.7066 3.25%
Adjusted Per Share Value based on latest NOSH - 42,490
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 322.38 341.85 356.38 373.93 370.12 342.58 250.32 18.35%
EPS 5.06 6.48 5.93 6.14 6.09 10.17 8.49 -29.15%
DPS 0.00 0.00 1.65 1.65 1.65 0.00 1.66 -
NAPS 1.1648 0.8265 1.145 1.1278 1.1198 1.3458 1.1195 2.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.63 1.70 1.74 2.42 2.62 3.54 6.35 -
P/RPS 0.21 0.21 0.20 0.27 0.29 0.43 1.05 -65.76%
P/EPS 13.21 10.85 12.12 16.28 17.79 14.40 30.95 -43.28%
EY 7.57 9.22 8.25 6.14 5.62 6.94 3.23 76.34%
DY 0.00 0.00 2.30 1.65 1.53 0.00 0.63 -
P/NAPS 0.57 0.85 0.63 0.89 0.97 1.09 2.35 -61.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 - -
Price 1.92 1.93 1.75 2.18 2.58 3.48 0.00 -
P/RPS 0.24 0.23 0.20 0.24 0.29 0.42 0.00 -
P/EPS 15.56 12.31 12.18 14.67 17.52 14.16 0.00 -
EY 6.43 8.12 8.21 6.82 5.71 7.06 0.00 -
DY 0.00 0.00 2.29 1.83 1.55 0.00 0.00 -
P/NAPS 0.68 0.97 0.63 0.80 0.95 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment