[APB] YoY TTM Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 2.96%
YoY- -337.06%
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
Revenue 100,249 28,356 22,166 118,233 135,431 0.31%
PBT 12,031 -91,579 -117,316 -148,783 -34,043 -
Tax -4,170 -502 -82 117,675 34,043 -
NP 7,861 -92,081 -117,398 -31,108 0 -100.00%
-
NP to SH 7,861 -92,081 -117,398 -148,787 -34,043 -
-
Tax Rate 34.66% - - - - -
Total Cost 92,388 120,437 139,564 149,341 135,431 0.40%
-
Net Worth 88,552 1,191 0 -357,192 -136,754 -
Dividend
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
Net Worth 88,552 1,191 0 -357,192 -136,754 -
NOSH 94,205 1,470 37,848 37,365 37,262 -0.97%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
NP Margin 7.84% -324.73% -529.63% -26.31% 0.00% -
ROE 8.88% -7,730.73% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
RPS 106.42 1,928.33 58.57 316.42 363.45 1.30%
EPS 8.34 -6,261.89 -310.18 -398.19 -91.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.81 0.00 -9.5594 -3.67 -
Adjusted Per Share Value based on latest NOSH - 37,365
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
RPS 88.81 25.12 19.64 104.75 119.98 0.31%
EPS 6.96 -81.58 -104.01 -131.82 -30.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7845 0.0106 0.00 -3.1645 -1.2116 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
Date 31/03/05 31/03/04 31/03/03 31/12/01 - -
Price 0.94 0.25 0.25 0.25 0.00 -
P/RPS 0.88 0.01 0.43 0.08 0.00 -100.00%
P/EPS 11.26 0.00 -0.08 -0.06 0.00 -100.00%
EY 8.88 -25,047.55 -1,240.73 -1,592.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 CAGR
Date 19/05/05 31/05/04 03/06/03 28/02/02 - -
Price 0.89 0.82 0.25 0.25 0.00 -
P/RPS 0.84 0.04 0.43 0.08 0.00 -100.00%
P/EPS 10.67 -0.01 -0.08 -0.06 0.00 -100.00%
EY 9.38 -7,636.45 -1,240.73 -1,592.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment