[APB] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -62.55%
YoY- 8.56%
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
Revenue 52,854 0 27,027 54,699 135,431 125,450 0.92%
PBT 8,003 -15,676 -25,310 -31,047 -34,043 -50,693 -
Tax -2,381 -46 -6 -82 34,043 50,693 -
NP 5,622 -15,722 -25,316 -31,129 0 0 -100.00%
-
NP to SH 5,622 -15,722 -25,316 -31,129 -34,043 -39,801 -
-
Tax Rate 29.75% - - - - - -
Total Cost 47,232 15,722 52,343 85,828 135,431 125,450 1.04%
-
Net Worth 90,646 592 -498,989 -357,119 -136,753 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 90,646 592 -498,989 -357,119 -136,753 0 -100.00%
NOSH 96,432 730 37,229 37,357 37,262 37,000 -1.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
NP Margin 10.64% 0.00% -93.67% -56.91% 0.00% 0.00% -
ROE 6.20% -2,655.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
RPS 54.81 0.00 72.60 146.42 363.45 339.05 1.96%
EPS 5.83 -2,151.00 -68.00 -83.00 -91.36 -107.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.81 -13.4031 -9.5594 -3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,365
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
RPS 46.83 0.00 23.94 48.46 119.98 111.14 0.92%
EPS 4.98 -13.93 -22.43 -27.58 -30.16 -35.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8031 0.0052 -4.4207 -3.1639 -1.2115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
Date 31/03/05 31/03/04 31/03/03 31/12/01 - - -
Price 0.94 0.25 0.25 0.25 0.00 0.00 -
P/RPS 1.72 0.00 0.34 0.17 0.00 0.00 -100.00%
P/EPS 16.12 -0.01 -0.37 -0.30 0.00 0.00 -100.00%
EY 6.20 -8,604.01 -272.00 -333.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/12/01 31/12/99 31/12/98 CAGR
Date 19/05/05 31/05/04 03/06/03 28/02/02 28/02/00 - -
Price 0.89 0.82 0.25 0.25 1.89 0.00 -
P/RPS 1.62 0.00 0.34 0.17 0.52 0.00 -100.00%
P/EPS 15.27 -0.04 -0.37 -0.30 -2.07 0.00 -100.00%
EY 6.55 -2,623.17 -272.00 -333.30 -48.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment