[GCE] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -3.71%
YoY- -27.76%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22,932 22,667 23,061 23,175 24,414 24,650 25,184 -6.04%
PBT -7,668 -7,747 -6,818 -6,414 -5,291 -5,262 -5,212 29.32%
Tax 1,230 1,252 1,148 1,087 152 629 746 39.52%
NP -6,438 -6,495 -5,670 -5,327 -5,139 -4,633 -4,466 27.58%
-
NP to SH -6,409 -6,505 -5,717 -5,366 -5,174 -4,641 -4,445 27.59%
-
Tax Rate - - - - - - - -
Total Cost 29,370 29,162 28,731 28,502 29,553 29,283 29,650 -0.62%
-
Net Worth 214,732 214,732 216,702 220,642 220,642 222,612 224,582 -2.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 3,940 3,940 3,940 3,979 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 214,732 214,732 216,702 220,642 220,642 222,612 224,582 -2.94%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -28.07% -28.65% -24.59% -22.99% -21.05% -18.80% -17.73% -
ROE -2.98% -3.03% -2.64% -2.43% -2.34% -2.08% -1.98% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.64 11.51 11.71 11.76 12.39 12.51 12.78 -6.03%
EPS -3.25 -3.30 -2.90 -2.72 -2.63 -2.36 -2.26 27.37%
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.02 -
NAPS 1.09 1.09 1.10 1.12 1.12 1.13 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.64 11.51 11.71 11.76 12.39 12.51 12.78 -6.03%
EPS -3.25 -3.30 -2.90 -2.72 -2.63 -2.36 -2.26 27.37%
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.02 -
NAPS 1.09 1.09 1.10 1.12 1.12 1.13 1.14 -2.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.47 0.475 0.47 0.48 0.49 0.515 0.515 -
P/RPS 4.04 4.13 4.02 4.08 3.95 4.12 4.03 0.16%
P/EPS -14.45 -14.39 -16.20 -17.62 -18.66 -21.86 -22.82 -26.23%
EY -6.92 -6.95 -6.17 -5.67 -5.36 -4.57 -4.38 35.61%
DY 0.00 0.00 0.00 4.17 4.08 3.88 3.92 -
P/NAPS 0.43 0.44 0.43 0.43 0.44 0.46 0.45 -2.98%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 11/11/19 07/08/19 08/05/19 26/02/19 08/11/18 08/08/18 08/05/18 -
Price 0.47 0.43 0.455 0.43 0.45 0.50 0.475 -
P/RPS 4.04 3.74 3.89 3.66 3.63 4.00 3.72 5.65%
P/EPS -14.45 -13.02 -15.68 -15.79 -17.13 -21.22 -21.05 -22.16%
EY -6.92 -7.68 -6.38 -6.33 -5.84 -4.71 -4.75 28.48%
DY 0.00 0.00 0.00 4.65 4.44 4.00 4.25 -
P/NAPS 0.43 0.39 0.41 0.38 0.40 0.44 0.42 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment