[PEB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
Revenue 0 0 109,835 0 35,595 40,300 12,973 -
PBT -873 138,252 26,673 0 7,712 10,770 10,834 -
Tax 5 -185 -7,806 0 -3,138 -3,544 -4,830 -
NP -868 138,067 18,867 0 4,574 7,226 6,004 -
-
NP to SH -868 138,067 18,867 0 4,574 7,226 6,004 -
-
Tax Rate - 0.13% 29.27% - 40.69% 32.91% 44.58% -
Total Cost 868 -138,067 90,968 0 31,021 33,074 6,969 -36.48%
-
Net Worth 71,890 72,581 203,919 0 175,933 154,397 142,432 -13.84%
Dividend
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 71,890 72,581 203,919 0 175,933 154,397 142,432 -13.84%
NOSH 69,125 69,125 69,125 68,585 67,562 66,293 64,978 1.35%
Ratio Analysis
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 0.00% 0.00% 17.18% 0.00% 12.85% 17.93% 46.28% -
ROE -1.21% 190.22% 9.25% 0.00% 2.60% 4.68% 4.22% -
Per Share
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
RPS 0.00 0.00 158.89 0.00 52.68 60.79 19.97 -
EPS -1.26 199.74 27.29 0.00 6.77 10.90 9.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 2.95 0.00 2.604 2.329 2.192 -14.99%
Adjusted Per Share Value based on latest NOSH - 68,585
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
RPS 0.00 0.00 159.18 0.00 51.59 58.41 18.80 -
EPS -1.26 200.10 27.34 0.00 6.63 10.47 8.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0419 1.0519 2.9553 0.00 2.5498 2.2376 2.0642 -13.84%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
Date 30/09/19 28/09/18 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 -
Price 0.79 0.75 2.34 1.85 1.82 1.36 1.14 -
P/RPS 0.00 0.00 1.47 0.00 3.45 2.24 5.71 -
P/EPS -62.91 0.38 8.57 0.00 26.88 12.48 12.34 -
EY -1.59 266.31 11.66 0.00 3.72 8.01 8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.79 0.00 0.70 0.58 0.52 8.62%
Price Multiplier on Announcement Date
30/09/19 30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 CAGR
Date 28/11/19 27/11/18 26/04/18 - 26/04/17 21/04/16 29/04/15 -
Price 0.81 0.76 2.43 0.00 1.76 1.46 1.18 -
P/RPS 0.00 0.00 1.53 0.00 3.34 2.40 5.91 -
P/EPS -64.51 0.38 8.90 0.00 26.00 13.39 12.77 -
EY -1.55 262.81 11.23 0.00 3.85 7.47 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.82 0.00 0.68 0.63 0.54 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment