[MUHIBAH] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 17.82%
YoY- 107.63%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,737,317 1,651,811 1,544,692 1,411,532 1,316,105 1,171,184 1,044,128 40.28%
PBT 115,396 113,278 110,224 103,005 82,271 80,860 73,036 35.54%
Tax -19,308 -13,711 -13,508 -12,600 -13,471 -22,593 -19,416 -0.37%
NP 96,088 99,567 96,716 90,405 68,800 58,267 53,620 47.37%
-
NP to SH 76,719 79,362 75,821 70,180 59,566 45,583 38,736 57.51%
-
Tax Rate 16.73% 12.10% 12.26% 12.23% 16.37% 27.94% 26.58% -
Total Cost 1,641,229 1,552,244 1,447,976 1,321,127 1,247,305 1,112,917 990,508 39.89%
-
Net Worth 435,821 431,343 408,514 385,951 301,592 299,301 299,222 28.40%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 17,195 17,195 17,195 17,195 5,615 5,615 5,615 110.45%
Div Payout % 22.41% 21.67% 22.68% 24.50% 9.43% 12.32% 14.50% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 435,821 431,343 408,514 385,951 301,592 299,301 299,222 28.40%
NOSH 385,682 381,719 381,789 382,130 150,796 149,650 149,611 87.68%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.53% 6.03% 6.26% 6.40% 5.23% 4.98% 5.14% -
ROE 17.60% 18.40% 18.56% 18.18% 19.75% 15.23% 12.95% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 450.45 432.73 404.59 369.39 872.77 782.61 697.89 -25.25%
EPS 19.89 20.79 19.86 18.37 39.50 30.46 25.89 -16.07%
DPS 4.50 4.50 4.50 4.50 3.75 3.75 3.75 12.88%
NAPS 1.13 1.13 1.07 1.01 2.00 2.00 2.00 -31.58%
Adjusted Per Share Value based on latest NOSH - 382,130
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 238.07 226.35 211.68 193.43 180.35 160.49 143.08 40.28%
EPS 10.51 10.88 10.39 9.62 8.16 6.25 5.31 57.44%
DPS 2.36 2.36 2.36 2.36 0.77 0.77 0.77 110.56%
NAPS 0.5972 0.5911 0.5598 0.5289 0.4133 0.4101 0.41 28.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.46 2.26 2.80 3.76 4.60 3.40 2.65 -
P/RPS 0.32 0.52 0.69 1.02 0.53 0.43 0.38 -10.79%
P/EPS 7.34 10.87 14.10 20.47 11.65 11.16 10.24 -19.85%
EY 13.62 9.20 7.09 4.88 8.59 8.96 9.77 24.71%
DY 3.08 1.99 1.61 1.20 0.82 1.10 1.42 67.32%
P/NAPS 1.29 2.00 2.62 3.72 2.30 1.70 1.33 -2.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 -
Price 1.01 1.91 2.55 3.06 3.44 4.10 3.80 -
P/RPS 0.22 0.44 0.63 0.83 0.39 0.52 0.54 -44.95%
P/EPS 5.08 9.19 12.84 16.66 8.71 13.46 14.68 -50.61%
EY 19.69 10.89 7.79 6.00 11.48 7.43 6.81 102.56%
DY 4.46 2.36 1.77 1.47 1.09 0.91 0.99 172.02%
P/NAPS 0.89 1.69 2.38 3.03 1.72 2.05 1.90 -39.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment