[ASTRO] QoQ TTM Result on 31-Oct-2023 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -52.8%
YoY- -85.72%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 3,208,241 3,290,757 3,409,351 3,580,169 3,677,802 3,729,102 3,800,065 -10.68%
PBT 106,225 63,665 58,293 46,202 85,070 182,641 288,941 -48.71%
Tax -41,139 -32,093 -30,597 -45,848 -32,255 -54,839 -78,453 -34.99%
NP 65,086 31,572 27,696 354 52,815 127,802 210,488 -54.30%
-
NP to SH 69,047 37,989 36,875 47,248 100,100 174,915 259,038 -58.61%
-
Tax Rate 38.73% 50.41% 52.49% 99.23% 37.92% 30.03% 27.15% -
Total Cost 3,143,155 3,259,185 3,381,655 3,579,815 3,624,987 3,601,300 3,589,577 -8.48%
-
Net Worth 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 5.79%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - 13,036 13,036 52,145 104,290 156,435 -
Div Payout % - - 35.35% 27.59% 52.09% 59.62% 60.39% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 5.79%
NOSH 5,219,023 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 2.03% 0.96% 0.81% 0.01% 1.44% 3.43% 5.54% -
ROE 5.92% 3.38% 3.33% 4.37% 8.83% 15.74% 24.19% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 61.47 63.05 65.33 68.60 70.53 71.51 72.87 -10.73%
EPS 1.32 0.73 0.71 0.91 1.92 3.35 4.97 -58.71%
DPS 0.00 0.00 0.25 0.25 1.00 2.00 3.00 -
NAPS 0.2233 0.2156 0.2122 0.2073 0.2174 0.2131 0.2054 5.73%
Adjusted Per Share Value based on latest NOSH - 5,219,023
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 61.51 63.09 65.37 68.64 70.51 71.50 72.86 -10.68%
EPS 1.32 0.73 0.71 0.91 1.92 3.35 4.97 -58.71%
DPS 0.00 0.00 0.25 0.25 1.00 2.00 3.00 -
NAPS 0.2234 0.2157 0.2123 0.2074 0.2174 0.213 0.2053 5.79%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.28 0.305 0.36 0.415 0.535 0.695 0.615 -
P/RPS 0.46 0.48 0.55 0.60 0.76 0.97 0.84 -33.08%
P/EPS 21.16 41.90 50.95 45.84 27.87 20.72 12.38 43.00%
EY 4.72 2.39 1.96 2.18 3.59 4.83 8.08 -30.14%
DY 0.00 0.00 0.69 0.60 1.87 2.88 4.88 -
P/NAPS 1.25 1.41 1.70 2.00 2.46 3.26 2.99 -44.11%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 -
Price 0.265 0.34 0.295 0.365 0.51 0.66 0.66 -
P/RPS 0.43 0.54 0.45 0.53 0.72 0.92 0.91 -39.36%
P/EPS 20.03 46.71 41.75 40.32 26.57 19.68 13.29 31.48%
EY 4.99 2.14 2.40 2.48 3.76 5.08 7.53 -24.00%
DY 0.00 0.00 0.85 0.68 1.96 3.03 4.55 -
P/NAPS 1.19 1.58 1.39 1.76 2.35 3.10 3.21 -48.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment