[ASTRO] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -42.77%
YoY- -76.77%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 3,290,757 3,409,351 3,580,169 3,677,802 3,729,102 3,800,065 3,840,679 -9.79%
PBT 63,665 58,293 46,202 85,070 182,641 288,941 398,117 -70.57%
Tax -32,093 -30,597 -45,848 -32,255 -54,839 -78,453 -79,620 -45.46%
NP 31,572 27,696 354 52,815 127,802 210,488 318,497 -78.61%
-
NP to SH 37,989 36,875 47,248 100,100 174,915 259,038 330,871 -76.40%
-
Tax Rate 50.41% 52.49% 99.23% 37.92% 30.03% 27.15% 20.00% -
Total Cost 3,259,185 3,381,655 3,579,815 3,624,987 3,601,300 3,589,577 3,522,182 -5.04%
-
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 13,036 13,036 52,145 104,290 156,435 273,761 -
Div Payout % - 35.35% 27.59% 52.09% 59.62% 60.39% 82.74% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
NOSH 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 0.96% 0.81% 0.01% 1.44% 3.43% 5.54% 8.29% -
ROE 3.38% 3.33% 4.37% 8.83% 15.74% 24.19% 29.24% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 63.05 65.33 68.60 70.53 71.51 72.87 73.65 -9.84%
EPS 0.73 0.71 0.91 1.92 3.35 4.97 6.35 -76.38%
DPS 0.00 0.25 0.25 1.00 2.00 3.00 5.25 -
NAPS 0.2156 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 -0.43%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 63.09 65.37 68.64 70.51 71.50 72.86 73.64 -9.80%
EPS 0.73 0.71 0.91 1.92 3.35 4.97 6.34 -76.36%
DPS 0.00 0.25 0.25 1.00 2.00 3.00 5.25 -
NAPS 0.2157 0.2123 0.2074 0.2174 0.213 0.2053 0.2169 -0.36%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.305 0.36 0.415 0.535 0.695 0.615 0.675 -
P/RPS 0.48 0.55 0.60 0.76 0.97 0.84 0.92 -35.21%
P/EPS 41.90 50.95 45.84 27.87 20.72 12.38 10.64 149.58%
EY 2.39 1.96 2.18 3.59 4.83 8.08 9.40 -59.89%
DY 0.00 0.69 0.60 1.87 2.88 4.88 7.78 -
P/NAPS 1.41 1.70 2.00 2.46 3.26 2.99 3.11 -41.01%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 -
Price 0.34 0.295 0.365 0.51 0.66 0.66 0.71 -
P/RPS 0.54 0.45 0.53 0.72 0.92 0.91 0.96 -31.88%
P/EPS 46.71 41.75 40.32 26.57 19.68 13.29 11.19 159.47%
EY 2.14 2.40 2.48 3.76 5.08 7.53 8.94 -61.48%
DY 0.00 0.85 0.68 1.96 3.03 4.55 7.39 -
P/NAPS 1.58 1.39 1.76 2.35 3.10 3.21 3.27 -38.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment