[ASTRO] QoQ TTM Result on 30-Apr-2023 [#1]

Announcement Date
19-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -32.48%
YoY- -58.32%
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 3,409,351 3,580,169 3,677,802 3,729,102 3,800,065 3,840,679 3,936,915 -9.12%
PBT 58,293 46,202 85,070 182,641 288,941 398,117 540,842 -77.25%
Tax -30,597 -45,848 -32,255 -54,839 -78,453 -79,620 -120,190 -59.73%
NP 27,696 354 52,815 127,802 210,488 318,497 420,652 -83.61%
-
NP to SH 36,875 47,248 100,100 174,915 259,038 330,871 430,989 -80.49%
-
Tax Rate 52.49% 99.23% 37.92% 30.03% 27.15% 20.00% 22.22% -
Total Cost 3,381,655 3,579,815 3,624,987 3,601,300 3,589,577 3,522,182 3,516,263 -2.56%
-
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 13,036 13,036 52,145 104,290 156,435 273,761 312,870 -87.91%
Div Payout % 35.35% 27.59% 52.09% 59.62% 60.39% 82.74% 72.59% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
NOSH 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.81% 0.01% 1.44% 3.43% 5.54% 8.29% 10.68% -
ROE 3.33% 4.37% 8.83% 15.74% 24.19% 29.24% 36.90% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 65.33 68.60 70.53 71.51 72.87 73.65 75.50 -9.17%
EPS 0.71 0.91 1.92 3.35 4.97 6.35 8.27 -80.45%
DPS 0.25 0.25 1.00 2.00 3.00 5.25 6.00 -87.91%
NAPS 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 0.224 -3.53%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 65.33 68.60 70.47 71.45 72.81 73.59 75.43 -9.11%
EPS 0.71 0.91 1.92 3.35 4.96 6.34 8.26 -80.43%
DPS 0.25 0.25 1.00 2.00 3.00 5.25 5.99 -87.89%
NAPS 0.2122 0.2073 0.2172 0.2129 0.2052 0.2168 0.2238 -3.47%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.36 0.415 0.535 0.695 0.615 0.675 0.895 -
P/RPS 0.55 0.60 0.76 0.97 0.84 0.92 1.19 -40.13%
P/EPS 50.95 45.84 27.87 20.72 12.38 10.64 10.83 179.97%
EY 1.96 2.18 3.59 4.83 8.08 9.40 9.23 -64.30%
DY 0.69 0.60 1.87 2.88 4.88 7.78 6.70 -77.93%
P/NAPS 1.70 2.00 2.46 3.26 2.99 3.11 4.00 -43.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 26/09/22 -
Price 0.295 0.365 0.51 0.66 0.66 0.71 0.83 -
P/RPS 0.45 0.53 0.72 0.92 0.91 0.96 1.10 -44.80%
P/EPS 41.75 40.32 26.57 19.68 13.29 11.19 10.04 157.92%
EY 2.40 2.48 3.76 5.08 7.53 8.94 9.96 -61.17%
DY 0.85 0.68 1.96 3.03 4.55 7.39 7.23 -75.90%
P/NAPS 1.39 1.76 2.35 3.10 3.21 3.27 3.71 -47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment