[KENANGA] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 14.28%
YoY- 658.75%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 261,940 294,813 316,838 293,721 243,847 195,439 136,131 54.76%
PBT 55,855 81,919 134,058 105,475 90,499 81,671 42,544 19.91%
Tax -11,481 20,961 9,726 16,377 16,248 -20,664 -12,309 -4.54%
NP 44,374 102,880 143,784 121,852 106,747 61,007 30,235 29.17%
-
NP to SH 41,686 99,985 141,113 119,226 104,330 59,026 28,684 28.33%
-
Tax Rate 20.56% -25.59% -7.26% -15.53% -17.95% 25.30% 28.93% -
Total Cost 217,566 191,933 173,054 171,869 137,100 134,432 105,896 61.68%
-
Net Worth 839,398 837,243 872,234 841,134 819,853 781,029 599,708 25.15%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 839,398 837,243 872,234 841,134 819,853 781,029 599,708 25.15%
NOSH 626,416 602,333 614,250 613,966 611,831 614,983 599,708 2.95%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 16.94% 34.90% 45.38% 41.49% 43.78% 31.22% 22.21% -
ROE 4.97% 11.94% 16.18% 14.17% 12.73% 7.56% 4.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 41.82 48.95 51.58 47.84 39.86 31.78 22.70 50.33%
EPS 6.65 16.60 22.97 19.42 17.05 9.60 4.78 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.42 1.37 1.34 1.27 1.00 21.56%
Adjusted Per Share Value based on latest NOSH - 613,966
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.04 40.57 43.60 40.41 33.55 26.89 18.73 54.76%
EPS 5.74 13.76 19.42 16.41 14.36 8.12 3.95 28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.155 1.152 1.2002 1.1574 1.1281 1.0747 0.8252 25.15%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.75 0.74 0.94 1.03 1.16 1.09 0.75 -
P/RPS 1.79 1.51 1.82 2.15 2.91 3.43 3.30 -33.51%
P/EPS 11.27 4.46 4.09 5.30 6.80 11.36 15.68 -19.77%
EY 8.87 22.43 24.44 18.85 14.70 8.81 6.38 24.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.66 0.75 0.87 0.86 0.75 -17.71%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 -
Price 0.63 0.88 0.88 1.00 0.96 1.05 1.29 -
P/RPS 1.51 1.80 1.71 2.09 2.41 3.30 5.68 -58.68%
P/EPS 9.47 5.30 3.83 5.15 5.63 10.94 26.97 -50.26%
EY 10.56 18.86 26.11 19.42 17.76 9.14 3.71 100.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.62 0.73 0.72 0.83 1.29 -49.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment