[KENANGA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.63%
YoY- -41.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 62,625 44,422 58,007 165,360 177,789 209,104 220,765 -56.79%
PBT -31,336 -28,384 -5,458 62,900 89,425 117,239 134,977 -
Tax 32,276 28,384 13,386 -10,228 -24,604 -23,351 -15,966 -
NP 940 0 7,928 52,672 64,821 93,888 119,011 -96.02%
-
NP to SH -27,990 -27,868 -6,912 46,586 64,375 93,888 119,011 -
-
Tax Rate - - - 16.26% 27.51% 19.92% 11.83% -
Total Cost 61,685 44,422 50,079 112,688 112,968 115,216 101,754 -28.34%
-
Net Worth 538,149 586,833 600,898 603,949 611,019 639,836 604,648 -7.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 37,599 37,599 37,599 37,599 36,447 36,447 36,447 2.09%
Div Payout % 0.00% 0.00% 0.00% 80.71% 56.62% 38.82% 30.62% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 538,149 586,833 600,898 603,949 611,019 639,836 604,648 -7.46%
NOSH 469,999 463,900 467,624 469,999 445,999 466,352 302,324 34.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.50% 0.00% 13.67% 31.85% 36.46% 44.90% 53.91% -
ROE -5.20% -4.75% -1.15% 7.71% 10.54% 14.67% 19.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.32 9.58 12.40 35.18 39.86 44.84 73.02 -67.80%
EPS -5.96 -6.01 -1.48 9.91 14.43 20.13 39.37 -
DPS 8.00 8.11 8.04 8.00 8.17 7.82 12.06 -23.92%
NAPS 1.145 1.265 1.285 1.285 1.37 1.372 2.00 -31.02%
Adjusted Per Share Value based on latest NOSH - 469,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.62 6.11 7.98 22.75 24.46 28.77 30.38 -56.78%
EPS -3.85 -3.83 -0.95 6.41 8.86 12.92 16.38 -
DPS 5.17 5.17 5.17 5.17 5.01 5.01 5.01 2.11%
NAPS 0.7405 0.8075 0.8268 0.831 0.8407 0.8804 0.832 -7.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.99 1.10 1.12 1.29 1.58 1.98 5.30 -
P/RPS 7.43 11.49 9.03 3.67 3.96 4.42 7.26 1.55%
P/EPS -16.62 -18.31 -75.77 13.01 10.95 9.83 13.46 -
EY -6.02 -5.46 -1.32 7.68 9.14 10.17 7.43 -
DY 8.08 7.37 7.18 6.20 5.17 3.95 2.27 132.94%
P/NAPS 0.86 0.87 0.87 1.00 1.15 1.44 2.65 -52.74%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 - -
Price 1.03 1.26 1.20 1.13 1.50 1.98 0.00 -
P/RPS 7.73 13.16 9.67 3.21 3.76 4.42 0.00 -
P/EPS -17.30 -20.97 -81.18 11.40 10.39 9.83 0.00 -
EY -5.78 -4.77 -1.23 8.77 9.62 10.17 0.00 -
DY 7.77 6.43 6.70 7.08 5.45 3.95 0.00 -
P/NAPS 0.90 1.00 0.93 0.88 1.09 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment