[KENANGA] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -21.11%
YoY- 81.14%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,007 165,360 177,789 209,104 220,765 110,725 111,717 0.66%
PBT -5,458 62,900 89,425 117,239 134,977 80,131 79,376 -
Tax 13,386 -10,228 -24,604 -23,351 -15,966 -191 -3,290 -
NP 7,928 52,672 64,821 93,888 119,011 79,940 76,086 2.32%
-
NP to SH -6,912 46,586 64,375 93,888 119,011 79,940 76,086 -
-
Tax Rate - 16.26% 27.51% 19.92% 11.83% 0.24% 4.14% -
Total Cost 50,079 112,688 112,968 115,216 101,754 30,785 35,631 -0.34%
-
Net Worth 600,898 603,949 611,019 639,836 604,648 572,521 301,524 -0.69%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 37,599 37,599 36,447 36,447 36,447 36,447 35,550 -0.05%
Div Payout % 0.00% 80.71% 56.62% 38.82% 30.62% 45.59% 46.72% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 600,898 603,949 611,019 639,836 604,648 572,521 301,524 -0.69%
NOSH 467,624 469,999 445,999 466,352 302,324 303,725 301,524 -0.44%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.67% 31.85% 36.46% 44.90% 53.91% 72.20% 68.11% -
ROE -1.15% 7.71% 10.54% 14.67% 19.68% 13.96% 25.23% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.40 35.18 39.86 44.84 73.02 36.46 37.05 1.11%
EPS -1.48 9.91 14.43 20.13 39.37 26.32 25.23 -
DPS 8.04 8.00 8.17 7.82 12.06 12.00 11.79 0.38%
NAPS 1.285 1.285 1.37 1.372 2.00 1.885 1.00 -0.25%
Adjusted Per Share Value based on latest NOSH - 466,352
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.98 22.75 24.46 28.77 30.38 15.24 15.37 0.66%
EPS -0.95 6.41 8.86 12.92 16.38 11.00 10.47 -
DPS 5.17 5.17 5.01 5.01 5.01 5.01 4.89 -0.05%
NAPS 0.8268 0.831 0.8407 0.8804 0.832 0.7878 0.4149 -0.69%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.12 1.29 1.58 1.98 5.30 0.00 0.00 -
P/RPS 9.03 3.67 3.96 4.42 7.26 0.00 0.00 -100.00%
P/EPS -75.77 13.01 10.95 9.83 13.46 0.00 0.00 -100.00%
EY -1.32 7.68 9.14 10.17 7.43 0.00 0.00 -100.00%
DY 7.18 6.20 5.17 3.95 2.27 0.00 0.00 -100.00%
P/NAPS 0.87 1.00 1.15 1.44 2.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 15/03/01 28/11/00 22/08/00 - - - -
Price 1.20 1.13 1.50 1.98 0.00 0.00 0.00 -
P/RPS 9.67 3.21 3.76 4.42 0.00 0.00 0.00 -100.00%
P/EPS -81.18 11.40 10.39 9.83 0.00 0.00 0.00 -100.00%
EY -1.23 8.77 9.62 10.17 0.00 0.00 0.00 -100.00%
DY 6.70 7.08 5.45 3.95 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.88 1.09 1.44 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment