[KENANGA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -6.68%
YoY- -18.71%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 60,148 52,498 53,684 297,616 147,824 199,494 483,096 -75.03%
PBT -18,561 -30,660 -31,304 92,808 102,921 151,910 242,128 -
Tax 18,561 30,660 31,304 -27,826 -33,286 -46,566 -63,152 -
NP 0 0 0 64,982 69,634 105,344 178,976 -
-
NP to SH -21,092 -43,562 -35,016 64,982 69,634 105,344 178,976 -
-
Tax Rate - - - 29.98% 32.34% 30.65% 26.08% -
Total Cost 60,148 52,498 53,684 232,634 78,189 94,150 304,120 -66.02%
-
Net Worth 548,871 572,976 600,898 586,879 622,170 622,982 604,648 -6.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 36,537 - - - -
Div Payout % - - - 56.23% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 548,871 572,976 600,898 586,879 622,170 622,982 604,648 -6.24%
NOSH 479,363 452,945 467,624 456,715 454,139 454,068 302,324 35.93%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 21.83% 47.11% 52.81% 37.05% -
ROE -3.84% -7.60% -5.83% 11.07% 11.19% 16.91% 29.60% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.55 11.59 11.48 65.16 32.55 43.93 159.79 -81.63%
EPS -4.40 -7.20 -5.60 10.70 15.33 23.20 39.60 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.145 1.265 1.285 1.285 1.37 1.372 2.00 -31.02%
Adjusted Per Share Value based on latest NOSH - 469,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.28 7.22 7.39 40.95 20.34 27.45 66.47 -75.02%
EPS -2.90 -5.99 -4.82 8.94 9.58 14.49 24.63 -
DPS 0.00 0.00 0.00 5.03 0.00 0.00 0.00 -
NAPS 0.7552 0.7884 0.8268 0.8075 0.8561 0.8572 0.832 -6.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.99 1.10 1.12 1.29 1.58 1.98 5.30 -
P/RPS 7.89 9.49 9.76 1.98 4.85 4.51 3.32 77.99%
P/EPS -22.50 -11.44 -14.96 9.07 10.30 8.53 8.95 -
EY -4.44 -8.74 -6.69 11.03 9.70 11.72 11.17 -
DY 0.00 0.00 0.00 6.20 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.87 1.00 1.15 1.44 2.65 -52.74%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 16/05/00 -
Price 1.03 1.26 1.20 1.13 1.50 1.98 2.65 -
P/RPS 8.21 10.87 10.45 1.73 4.61 4.51 1.66 190.00%
P/EPS -23.41 -13.10 -16.03 7.94 9.78 8.53 4.48 -
EY -4.27 -7.63 -6.24 12.59 10.22 11.72 22.34 -
DY 0.00 0.00 0.00 7.08 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 0.93 0.88 1.09 1.44 1.33 -22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment