[KENANGA] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1164.57%
YoY- -146.42%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 29,324 12,829 13,421 7,051 11,121 26,414 120,774 -61.04%
PBT -1,716 -7,504 -7,826 -14,290 1,236 15,422 60,532 -
Tax 2,656 7,504 7,826 14,290 -1,236 -7,494 -15,788 -
NP 940 0 0 0 0 7,928 44,744 -92.36%
-
NP to SH 940 -13,028 -8,754 -5,640 -446 7,928 44,744 -92.36%
-
Tax Rate - - - - 100.00% 48.59% 26.08% -
Total Cost 28,384 12,829 13,421 7,051 11,121 18,486 76,030 -48.12%
-
Net Worth 538,149 586,833 600,898 611,939 611,019 639,836 604,648 -7.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 37,599 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 538,149 586,833 600,898 611,939 611,019 639,836 604,648 -7.46%
NOSH 469,999 463,900 467,624 469,999 445,999 466,352 302,324 34.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.21% 0.00% 0.00% 0.00% 0.00% 30.01% 37.05% -
ROE 0.17% -2.22% -1.46% -0.92% -0.07% 1.24% 7.40% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.24 2.77 2.87 1.50 2.49 5.66 39.95 -70.96%
EPS 0.20 -2.10 -1.40 -1.20 -0.10 1.70 9.90 -92.56%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.145 1.265 1.285 1.302 1.37 1.372 2.00 -31.02%
Adjusted Per Share Value based on latest NOSH - 469,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.03 1.77 1.85 0.97 1.53 3.63 16.62 -61.08%
EPS 0.13 -1.79 -1.20 -0.78 -0.06 1.09 6.16 -92.34%
DPS 0.00 0.00 0.00 5.17 0.00 0.00 0.00 -
NAPS 0.7405 0.8075 0.8268 0.842 0.8407 0.8804 0.832 -7.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.99 1.10 1.12 1.29 1.58 1.98 5.30 -
P/RPS 15.87 39.78 39.02 85.99 63.36 34.96 13.27 12.65%
P/EPS 495.00 -39.17 -59.83 -107.50 -1,580.00 116.47 35.81 475.05%
EY 0.20 -2.55 -1.67 -0.93 -0.06 0.86 2.79 -82.71%
DY 0.00 0.00 0.00 6.20 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.87 0.99 1.15 1.44 2.65 -52.74%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 16/05/00 -
Price 1.03 1.26 1.20 1.13 1.50 1.98 2.65 -
P/RPS 16.51 45.56 41.81 75.32 60.16 34.96 6.63 83.61%
P/EPS 515.00 -44.87 -64.10 -94.17 -1,500.00 116.47 17.91 836.67%
EY 0.19 -2.23 -1.56 -1.06 -0.07 0.86 5.58 -89.47%
DY 0.00 0.00 0.00 7.08 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 0.93 0.87 1.09 1.44 1.33 -22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment