[KENANGA] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 48.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 165,360 177,789 209,104 220,765 110,725 111,717 80,385 -0.72%
PBT 62,900 89,425 117,239 134,977 80,131 79,376 57,214 -0.09%
Tax -10,228 -24,604 -23,351 -15,966 -191 -3,290 -5,383 -0.64%
NP 52,672 64,821 93,888 119,011 79,940 76,086 51,831 -0.01%
-
NP to SH 46,586 64,375 93,888 119,011 79,940 76,086 51,831 0.10%
-
Tax Rate 16.26% 27.51% 19.92% 11.83% 0.24% 4.14% 9.41% -
Total Cost 112,688 112,968 115,216 101,754 30,785 35,631 28,554 -1.38%
-
Net Worth 603,949 611,019 639,836 604,648 572,521 301,524 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 37,599 36,447 36,447 36,447 36,447 35,550 35,550 -0.05%
Div Payout % 80.71% 56.62% 38.82% 30.62% 45.59% 46.72% 68.59% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 603,949 611,019 639,836 604,648 572,521 301,524 0 -100.00%
NOSH 469,999 445,999 466,352 302,324 303,725 301,524 452,753 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 31.85% 36.46% 44.90% 53.91% 72.20% 68.11% 64.48% -
ROE 7.71% 10.54% 14.67% 19.68% 13.96% 25.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.18 39.86 44.84 73.02 36.46 37.05 17.75 -0.69%
EPS 9.91 14.43 20.13 39.37 26.32 25.23 11.45 0.14%
DPS 8.00 8.17 7.82 12.06 12.00 11.79 7.85 -0.01%
NAPS 1.285 1.37 1.372 2.00 1.885 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 302,324
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.47 24.16 28.42 30.00 15.05 15.18 10.93 -0.72%
EPS 6.33 8.75 12.76 16.18 10.86 10.34 7.04 0.10%
DPS 5.11 4.95 4.95 4.95 4.95 4.83 4.83 -0.05%
NAPS 0.8208 0.8305 0.8696 0.8218 0.7781 0.4098 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.29 1.58 1.98 5.30 0.00 0.00 0.00 -
P/RPS 3.67 3.96 4.42 7.26 0.00 0.00 0.00 -100.00%
P/EPS 13.01 10.95 9.83 13.46 0.00 0.00 0.00 -100.00%
EY 7.68 9.14 10.17 7.43 0.00 0.00 0.00 -100.00%
DY 6.20 5.17 3.95 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.15 1.44 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/03/01 28/11/00 22/08/00 - - - - -
Price 1.13 1.50 1.98 0.00 0.00 0.00 0.00 -
P/RPS 3.21 3.76 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.40 10.39 9.83 0.00 0.00 0.00 0.00 -100.00%
EY 8.77 9.62 10.17 0.00 0.00 0.00 0.00 -100.00%
DY 7.08 5.45 3.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 1.09 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment