[KFIMA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -4.51%
YoY- -16.42%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 326,450 308,762 299,829 300,088 301,952 294,834 290,442 8.11%
PBT 71,670 56,758 53,040 51,397 51,845 51,389 49,575 27.88%
Tax -17,634 -14,156 -8,725 -10,432 -11,128 -10,740 -5,151 127.31%
NP 54,036 42,602 44,315 40,965 40,717 40,649 44,424 13.96%
-
NP to SH 34,012 29,580 32,788 28,871 30,233 29,660 32,977 2.08%
-
Tax Rate 24.60% 24.94% 16.45% 20.30% 21.46% 20.90% 10.39% -
Total Cost 272,414 266,160 255,514 259,123 261,235 254,185 246,018 7.03%
-
Net Worth 313,230 299,712 297,494 290,166 286,396 286,581 279,290 7.95%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 6,572 6,572 - - - - - -
Div Payout % 19.32% 22.22% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 313,230 299,712 297,494 290,166 286,396 286,581 279,290 7.95%
NOSH 263,219 262,905 263,269 263,787 262,748 262,918 263,481 -0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 16.55% 13.80% 14.78% 13.65% 13.48% 13.79% 15.30% -
ROE 10.86% 9.87% 11.02% 9.95% 10.56% 10.35% 11.81% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 124.02 117.44 113.89 113.76 114.92 112.14 110.23 8.18%
EPS 12.92 11.25 12.45 10.94 11.51 11.28 12.52 2.12%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.13 1.10 1.09 1.09 1.06 8.02%
Adjusted Per Share Value based on latest NOSH - 263,787
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 118.60 112.17 108.93 109.02 109.70 107.11 105.52 8.10%
EPS 12.36 10.75 11.91 10.49 10.98 10.78 11.98 2.10%
DPS 2.39 2.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 1.0889 1.0808 1.0542 1.0405 1.0412 1.0147 7.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.46 0.62 0.69 0.64 0.62 0.62 -
P/RPS 0.36 0.39 0.54 0.61 0.56 0.55 0.56 -25.53%
P/EPS 3.48 4.09 4.98 6.30 5.56 5.50 4.95 -20.95%
EY 28.71 24.46 20.09 15.86 17.98 18.20 20.19 26.48%
DY 5.56 5.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.55 0.63 0.59 0.57 0.58 -24.58%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 -
Price 0.53 0.47 0.53 0.64 0.68 0.61 0.72 -
P/RPS 0.43 0.40 0.47 0.56 0.59 0.54 0.65 -24.09%
P/EPS 4.10 4.18 4.26 5.85 5.91 5.41 5.75 -20.20%
EY 24.38 23.94 23.50 17.10 16.92 18.49 17.38 25.33%
DY 4.72 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.47 0.58 0.62 0.56 0.68 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment