[ANNJOO] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -45.5%
YoY- -57.73%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 2,221,435 2,293,454 2,335,863 2,271,168 2,322,108 2,256,530 2,303,985 -2.39%
PBT -161,981 -145,308 -25,758 56,304 149,947 209,546 231,623 -
Tax 72,122 68,941 48,808 25,197 -403 -37,497 -46,721 -
NP -89,859 -76,367 23,050 81,501 149,544 172,049 184,902 -
-
NP to SH -89,859 -76,367 23,050 81,501 149,544 172,049 184,902 -
-
Tax Rate - - - -44.75% 0.27% 17.89% 20.17% -
Total Cost 2,311,294 2,369,821 2,312,813 2,189,667 2,172,564 2,084,481 2,119,083 5.94%
-
Net Worth 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 -3.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 13,468 45,749 45,727 77,756 77,488 111,893 111,544 -75.47%
Div Payout % 0.00% 0.00% 198.38% 95.41% 51.82% 65.04% 60.33% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 -3.85%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 558,874 0.12%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.05% -3.33% 0.99% 3.59% 6.44% 7.62% 8.03% -
ROE -7.47% -6.44% 1.84% 6.17% 11.30% 13.35% 14.49% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 411.91 425.72 433.59 421.59 431.60 420.26 431.60 -3.05%
EPS -16.66 -14.18 4.28 15.13 27.79 32.04 34.64 -
DPS 2.50 8.50 8.50 14.50 14.40 20.84 20.90 -75.62%
NAPS 2.23 2.20 2.32 2.45 2.46 2.40 2.39 -4.50%
Adjusted Per Share Value based on latest NOSH - 559,911
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 308.99 319.01 324.91 315.91 322.99 313.87 320.47 -2.39%
EPS -12.50 -10.62 3.21 11.34 20.80 23.93 25.72 -
DPS 1.87 6.36 6.36 10.82 10.78 15.56 15.52 -75.51%
NAPS 1.6728 1.6485 1.7385 1.8359 1.841 1.7924 1.7746 -3.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.22 1.21 1.54 1.57 1.25 1.77 1.99 -
P/RPS 0.30 0.28 0.36 0.37 0.29 0.42 0.46 -24.73%
P/EPS -7.32 -8.54 35.99 10.38 4.50 5.52 5.75 -
EY -13.66 -11.72 2.78 9.64 22.24 18.10 17.41 -
DY 2.05 7.02 5.52 9.24 11.52 11.77 10.50 -66.24%
P/NAPS 0.55 0.55 0.66 0.64 0.51 0.74 0.83 -23.93%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 27/08/18 -
Price 1.12 1.01 1.23 1.47 1.52 1.31 1.97 -
P/RPS 0.27 0.24 0.28 0.35 0.35 0.31 0.46 -29.82%
P/EPS -6.72 -7.12 28.75 9.72 5.47 4.09 5.69 -
EY -14.88 -14.04 3.48 10.29 18.29 24.46 17.58 -
DY 2.23 8.42 6.91 9.86 9.48 15.91 10.61 -64.54%
P/NAPS 0.50 0.46 0.53 0.60 0.62 0.55 0.82 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment