[ANNJOO] QoQ TTM Result on 31-Dec-2018 [#4]

Stock

[ANNJOO] ANN JOO RESOURCES BHD

Announcement Date

26-Feb-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Dec-2018 [#4]

Profit Trend

QoQ- -13.08%

YoY- -27.19%

Quarter Report

4Q 2018 AJR Financial Results.pdf

Latest QR

Upcoming QR

ANNJOO's Result

ANNJOO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
TTM Result
Revenue	2,293,454	2,335,863	2,271,168	2,322,108	2,256,530	2,303,985	2,285,106	0.24%
YoY %	-1.82%	2.85%	-2.19%	2.91%	-2.06%	0.83%	-	-
Horiz. %	100.37%	102.22%	99.39%	101.62%	98.75%	100.83%	100.00%	-
PBT	-145,308	-25,758	56,304	149,947	209,546	231,623	236,912	-
YoY %	-464.13%	-145.75%	-62.45%	-28.44%	-9.53%	-2.23%	-	-
Horiz. %	-61.33%	-10.87%	23.77%	63.29%	88.45%	97.77%	100.00%	-
Tax	68,941	48,808	25,197	-403	-37,497	-46,721	-44,091	-
YoY %	41.25%	93.71%	6,352.36%	98.93%	19.74%	-5.96%	-	-
Horiz. %	-156.36%	-110.70%	-57.15%	0.91%	85.04%	105.96%	100.00%	-
NP	-76,367	23,050	81,501	149,544	172,049	184,902	192,821	-
YoY %	-431.31%	-71.72%	-45.50%	-13.08%	-6.95%	-4.11%	-	-
Horiz. %	-39.61%	11.95%	42.27%	77.56%	89.23%	95.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-76,367	23,050	81,501	149,544	172,049	184,902	192,821	-
YoY %	-431.31%	-71.72%	-45.50%	-13.08%	-6.95%	-4.11%	-	-
Horiz. %	-39.61%	11.95%	42.27%	77.56%	89.23%	95.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	-44.75%	0.27%	17.89%	20.17%	18.61%	-
YoY %	-	-	-16,674.07%	-98.49%	-11.30%	8.38%	-	-
Horiz. %	-	-	-240.46%	1.45%	96.13%	108.38%	100.00%	-
Total Cost	2,369,821	2,312,813	2,189,667	2,172,564	2,084,481	2,119,083	2,092,285	8.65%
YoY %	2.46%	5.62%	0.79%	4.23%	-1.63%	1.28%	-	-
Horiz. %	113.26%	110.54%	104.65%	103.84%	99.63%	101.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,185,186	1,249,832	1,319,866	1,323,548	1,288,641	1,275,825	1,287,947	-5.38%
YoY %	-5.17%	-5.31%	-0.28%	2.71%	1.00%	-0.94%	-	-
Horiz. %	92.02%	97.04%	102.48%	102.76%	100.05%	99.06%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Dividend
Div	45,749	45,727	77,756	77,488	111,893	111,544	109,746	-44.16%
YoY %	0.05%	-41.19%	0.35%	-30.75%	0.31%	1.64%	-	-
Horiz. %	41.69%	41.67%	70.85%	70.61%	101.96%	101.64%	100.00%	-
Div Payout %	0.00%	198.38%	95.41%	51.82%	65.04%	60.33%	56.92%	-
YoY %	0.00%	107.92%	84.12%	-20.33%	7.81%	5.99%	-	-
Horiz. %	0.00%	348.52%	167.62%	91.04%	114.27%	105.99%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Equity
Net Worth	1,185,186	1,249,832	1,319,866	1,323,548	1,288,641	1,275,825	1,287,947	-5.38%
YoY %	-5.17%	-5.31%	-0.28%	2.71%	1.00%	-0.94%	-	-
Horiz. %	92.02%	97.04%	102.48%	102.76%	100.05%	99.06%	100.00%	-
NOSH	559,911	559,911	559,911	559,911	559,911	558,874	543,444	2.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.19%	2.84%	-	-
Horiz. %	103.03%	103.03%	103.03%	103.03%	103.03%	102.84%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Ratio Analysis
NP Margin	-3.33%	0.99%	3.59%	6.44%	7.62%	8.03%	8.44%	-
YoY %	-436.36%	-72.42%	-44.25%	-15.49%	-5.11%	-4.86%	-	-
Horiz. %	-39.45%	11.73%	42.54%	76.30%	90.28%	95.14%	100.00%	-
ROE	-6.44%	1.84%	6.17%	11.30%	13.35%	14.49%	14.97%	-
YoY %	-450.00%	-70.18%	-45.40%	-15.36%	-7.87%	-3.21%	-	-
Horiz. %	-43.02%	12.29%	41.22%	75.48%	89.18%	96.79%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Per Share
RPS	425.72	433.59	421.59	431.60	420.26	431.60	441.78	-2.43%
YoY %	-1.82%	2.85%	-2.32%	2.70%	-2.63%	-2.30%	-	-
Horiz. %	96.36%	98.15%	95.43%	97.70%	95.13%	97.70%	100.00%	-
EPS	-14.18	4.28	15.13	27.79	32.04	34.64	37.28	-
YoY %	-431.31%	-71.71%	-45.56%	-13.26%	-7.51%	-7.08%	-	-
Horiz. %	-38.04%	11.48%	40.58%	74.54%	85.94%	92.92%	100.00%	-
DPS	8.50	8.50	14.50	14.40	20.84	20.90	21.22	-45.63%
YoY %	0.00%	-41.38%	0.69%	-30.90%	-0.29%	-1.51%	-	-
Horiz. %	40.06%	40.06%	68.33%	67.86%	98.21%	98.49%	100.00%	-
NAPS	2.20	2.32	2.45	2.46	2.40	2.39	2.49	-7.91%
YoY %	-5.17%	-5.31%	-0.41%	2.50%	0.42%	-4.02%	-	-
Horiz. %	88.35%	93.17%	98.39%	98.80%	96.39%	95.98%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 559,911
RPS	396.39	403.72	392.54	401.34	390.01	398.21	394.95	0.24%
YoY %	-1.82%	2.85%	-2.19%	2.91%	-2.06%	0.83%	-	-
Horiz. %	100.36%	102.22%	99.39%	101.62%	98.75%	100.83%	100.00%	-
EPS	-13.20	3.98	14.09	25.85	29.74	31.96	33.33	-
YoY %	-431.66%	-71.75%	-45.49%	-13.08%	-6.95%	-4.11%	-	-
Horiz. %	-39.60%	11.94%	42.27%	77.56%	89.23%	95.89%	100.00%	-
DPS	7.91	7.90	13.44	13.39	19.34	19.28	18.97	-44.15%
YoY %	0.13%	-41.22%	0.37%	-30.77%	0.31%	1.63%	-	-
Horiz. %	41.70%	41.64%	70.85%	70.59%	101.95%	101.63%	100.00%	-
NAPS	2.0484	2.1602	2.2812	2.2876	2.2272	2.2051	2.226	-5.38%
YoY %	-5.18%	-5.30%	-0.28%	2.71%	1.00%	-0.94%	-	-
Horiz. %	92.02%	97.04%	102.48%	102.77%	100.05%	99.06%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	-
Price	1.21	1.54	1.57	1.25	1.77	1.99	3.00	-
P/RPS	0.28	0.36	0.37	0.29	0.42	0.46	0.68	-44.62%
YoY %	-22.22%	-2.70%	27.59%	-30.95%	-8.70%	-32.35%	-	-
Horiz. %	41.18%	52.94%	54.41%	42.65%	61.76%	67.65%	100.00%	-
P/EPS	-8.54	35.99	10.38	4.50	5.52	5.75	8.05	-
YoY %	-123.73%	246.72%	130.67%	-18.48%	-4.00%	-28.57%	-	-
Horiz. %	-106.09%	447.08%	128.94%	55.90%	68.57%	71.43%	100.00%	-
EY	-11.72	2.78	9.64	22.24	18.10	17.41	12.43	-
YoY %	-521.58%	-71.16%	-56.65%	22.87%	3.96%	40.06%	-	-
Horiz. %	-94.29%	22.37%	77.55%	178.92%	145.62%	140.06%	100.00%	-
DY	7.02	5.52	9.24	11.52	11.77	10.50	7.07	-0.47%
YoY %	27.17%	-40.26%	-19.79%	-2.12%	12.10%	48.51%	-	-
Horiz. %	99.29%	78.08%	130.69%	162.94%	166.48%	148.51%	100.00%	-
P/NAPS	0.55	0.66	0.64	0.51	0.74	0.83	1.20	-40.52%
YoY %	-16.67%	3.12%	25.49%	-31.08%	-10.84%	-30.83%	-	-
Horiz. %	45.83%	55.00%	53.33%	42.50%	61.67%	69.17%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	27/11/19	28/08/19	28/05/19	26/02/19	30/11/18	27/08/18	25/05/18	-
Price	1.01	1.23	1.47	1.52	1.31	1.97	2.52	-
P/RPS	0.24	0.28	0.35	0.35	0.31	0.46	0.57	-43.79%
YoY %	-14.29%	-20.00%	0.00%	12.90%	-32.61%	-19.30%	-	-
Horiz. %	42.11%	49.12%	61.40%	61.40%	54.39%	80.70%	100.00%	-
P/EPS	-7.12	28.75	9.72	5.47	4.09	5.69	6.76	-
YoY %	-124.77%	195.78%	77.70%	33.74%	-28.12%	-15.83%	-	-
Horiz. %	-105.33%	425.30%	143.79%	80.92%	60.50%	84.17%	100.00%	-
EY	-14.04	3.48	10.29	18.29	24.46	17.58	14.79	-
YoY %	-503.45%	-66.18%	-43.74%	-25.22%	39.14%	18.86%	-	-
Horiz. %	-94.93%	23.53%	69.57%	123.66%	165.38%	118.86%	100.00%	-
DY	8.42	6.91	9.86	9.48	15.91	10.61	8.42	0.00%
YoY %	21.85%	-29.92%	4.01%	-40.41%	49.95%	26.01%	-	-
Horiz. %	100.00%	82.07%	117.10%	112.59%	188.95%	126.01%	100.00%	-
P/NAPS	0.46	0.53	0.60	0.62	0.55	0.82	1.01	-40.77%
YoY %	-13.21%	-11.67%	-3.23%	12.73%	-32.93%	-18.81%	-	-
Horiz. %	45.54%	52.48%	59.41%	61.39%	54.46%	81.19%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 20 May 2024

MQ Trader

MQ Trading Signals

2024-05-21 16:35:00

EMA 5

5 Mins

SELL

2024-05-21 16:05:00

EMA 5

5 Mins

BUY

2024-05-21 15:55:00

ADX

5 Mins

BUY

2024-05-21 15:50:00

EMA 5

10 Mins

BUY

2024-05-21 15:40:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

356

MBSB

MALAYSIA BUILDING SOCIETY BHD

339

DNEX

DAGANG NEXCHANGE BERHAD

332

TOPGLOV

TOP GLOVE CORPORATION BHD

331

NOTION

NOTION VTEC BHD

320

PTRANS

PERAK TRANSIT BERHAD

309

PBBANK

PUBLIC BANK BHD

300

HLIND

HONG LEONG INDUSTRIES BHD

299

YTLPOWR

YTL POWER INTERNATIONAL BHD

273

Daily Stocks

INGENIEU

0.07

-0.01

602,966,800

HSI-HUZ

0.20

+0.035

172,606,900

HSI-CXG

0.195

-0.055

161,364,400

HSI-CV8

0.12

-0.04

140,010,500

FEYTECH

1.09

+0.29

132,310,000

DNEX

0.45

+0.005

80,997,100

BCMALL

0.015

+0.005

79,193,200

YNHPROP

0.475

+0.025

65,228,600

HSI-CT2

0.08

-0.04

62,302,900

TOPGLOV

1.19

0.00

59,174,100

More active Stocks

ALLIANZ-PA

24.88

+0.88

2,300

AJI

16.20

+0.50

141,300

PANAMY

19.96

+0.40

17,500

VSTECS

4.00

+0.39

6,557,800

SAM

6.20

+0.30

2,590,300

FEYTECH

1.09

+0.29

132,310,000

6.50

+0.24

14,568,600

HSI-CXS

0.455

+0.165

11,500

RAPID

0.87

+0.16

20,260,500

KLUANG

6.00

+0.14

60,700

More gainer Stocks

KLK

21.54

-0.90

2,865,100

PETDAG

20.70

-0.48

1,332,000

MPI

38.94

-0.46

413,100

HEIM

24.96

-0.38

92,000

PPB

15.02

-0.30

784,400

BKAWAN

19.96

-0.28

17,500

KOTRA

4.52

-0.24

242,000

UTDPLT

25.46

-0.24

146,700

SUNCON-C15

0.16

-0.21

73,000

NESTLE

129.60

-0.20

65,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More