[CRESNDO] QoQ TTM Result on 31-Jan-2019 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 30.86%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 260,131 272,796 301,686 295,600 290,031 291,794 283,819 -5.62%
PBT 53,849 61,679 63,103 53,241 43,503 40,557 48,774 6.80%
Tax -17,151 -17,786 -18,674 -12,823 -11,016 -9,626 -10,730 36.59%
NP 36,698 43,893 44,429 40,418 32,487 30,931 38,044 -2.36%
-
NP to SH 35,133 42,139 43,317 37,387 28,570 26,859 33,825 2.55%
-
Tax Rate 31.85% 28.84% 29.59% 24.08% 25.32% 23.73% 22.00% -
Total Cost 223,433 228,903 257,257 255,182 257,544 260,863 245,775 -6.13%
-
Net Worth 899,729 902,523 902,523 896,935 885,758 882,964 877,375 1.68%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 16,765 16,765 16,765 16,765 16,765 16,765 16,765 0.00%
Div Payout % 47.72% 39.79% 38.70% 44.84% 58.68% 62.42% 49.56% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 899,729 902,523 902,523 896,935 885,758 882,964 877,375 1.68%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 14.11% 16.09% 14.73% 13.67% 11.20% 10.60% 13.40% -
ROE 3.90% 4.67% 4.80% 4.17% 3.23% 3.04% 3.86% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 93.10 97.63 107.97 105.79 103.80 104.43 101.57 -5.62%
EPS 12.57 15.08 15.50 13.38 10.22 9.61 12.11 2.50%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 3.22 3.23 3.23 3.21 3.17 3.16 3.14 1.68%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 30.92 32.42 35.86 35.13 34.47 34.68 33.73 -5.61%
EPS 4.18 5.01 5.15 4.44 3.40 3.19 4.02 2.62%
DPS 1.99 1.99 1.99 1.99 1.99 1.99 1.99 0.00%
NAPS 1.0693 1.0727 1.0727 1.066 1.0527 1.0494 1.0428 1.68%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.18 1.24 1.27 1.25 1.30 1.36 1.31 -
P/RPS 1.27 1.27 1.18 1.18 1.25 1.30 1.29 -1.03%
P/EPS 9.38 8.22 8.19 9.34 12.71 14.15 10.82 -9.05%
EY 10.66 12.16 12.21 10.70 7.87 7.07 9.24 9.97%
DY 5.08 4.84 4.72 4.80 4.62 4.41 4.58 7.13%
P/NAPS 0.37 0.38 0.39 0.39 0.41 0.43 0.42 -8.08%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 27/12/19 27/09/19 27/06/19 26/03/19 27/12/18 27/09/18 28/06/18 -
Price 1.24 1.20 1.24 1.29 1.21 1.33 1.29 -
P/RPS 1.33 1.23 1.15 1.22 1.17 1.27 1.27 3.11%
P/EPS 9.86 7.96 8.00 9.64 11.83 13.84 10.66 -5.05%
EY 10.14 12.57 12.50 10.37 8.45 7.23 9.38 5.31%
DY 4.84 5.00 4.84 4.65 4.96 4.51 4.65 2.69%
P/NAPS 0.39 0.37 0.38 0.40 0.38 0.42 0.41 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment