[CRESNDO] YoY Annualized Quarter Result on 31-Jan-2019 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 7.0%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 217,155 224,168 258,240 295,600 277,218 254,359 194,570 1.84%
PBT 33,490 42,401 46,848 53,241 50,961 81,131 36,370 -1.36%
Tax -9,766 -12,621 -16,263 -12,823 -13,490 -6,887 -12,408 -3.90%
NP 23,724 29,780 30,585 40,418 37,471 74,244 23,962 -0.16%
-
NP to SH 21,257 26,802 27,941 37,387 34,947 70,289 17,690 3.10%
-
Tax Rate 29.16% 29.77% 34.71% 24.08% 26.47% 8.49% 34.12% -
Total Cost 193,431 194,388 227,655 255,182 239,747 180,115 170,608 2.11%
-
Net Worth 919,288 913,700 902,523 896,935 922,082 910,928 691,609 4.85%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 11,176 16,765 8,382 16,765 16,765 13,971 11,375 -0.29%
Div Payout % 52.58% 62.55% 30.00% 44.84% 47.97% 19.88% 64.30% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 919,288 913,700 902,523 896,935 922,082 910,928 691,609 4.85%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 227,503 3.54%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 10.92% 13.28% 11.84% 13.67% 13.52% 29.19% 12.32% -
ROE 2.31% 2.93% 3.10% 4.17% 3.79% 7.72% 2.56% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 77.72 80.23 92.42 105.79 99.21 91.03 85.52 -1.57%
EPS 7.61 9.59 10.00 13.38 12.51 25.15 7.78 -0.36%
DPS 4.00 6.00 3.00 6.00 6.00 5.00 5.00 -3.64%
NAPS 3.29 3.27 3.23 3.21 3.30 3.26 3.04 1.32%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 77.43 79.93 92.08 105.40 98.84 90.69 69.37 1.84%
EPS 7.58 9.56 9.96 13.33 12.46 25.06 6.31 3.10%
DPS 3.99 5.98 2.99 5.98 5.98 4.98 4.06 -0.28%
NAPS 3.2778 3.2578 3.218 3.1981 3.2877 3.248 2.466 4.85%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.20 1.02 1.20 1.25 1.45 1.51 1.67 -
P/RPS 1.54 1.27 1.30 1.18 1.46 1.66 1.95 -3.85%
P/EPS 15.77 10.63 12.00 9.34 11.59 6.00 21.48 -5.01%
EY 6.34 9.40 8.33 10.70 8.63 16.66 4.66 5.26%
DY 3.33 5.88 2.50 4.80 4.14 3.31 2.99 1.80%
P/NAPS 0.36 0.31 0.37 0.39 0.44 0.46 0.55 -6.81%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/03/22 16/04/21 27/03/20 26/03/19 29/03/18 30/03/17 30/03/16 -
Price 1.20 1.14 0.835 1.29 1.35 1.62 1.73 -
P/RPS 1.54 1.42 0.90 1.22 1.36 1.78 2.02 -4.41%
P/EPS 15.77 11.88 8.35 9.64 10.79 6.44 22.25 -5.57%
EY 6.34 8.41 11.98 10.37 9.26 15.53 4.49 5.91%
DY 3.33 5.26 3.59 4.65 4.44 3.09 2.89 2.38%
P/NAPS 0.36 0.35 0.26 0.40 0.41 0.50 0.57 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment