[EUPE] QoQ TTM Result on 31-Aug-2018 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 32.9%
YoY- 848.64%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 368,167 359,939 359,764 335,837 332,841 314,083 278,320 20.52%
PBT 90,918 85,230 62,237 56,890 39,631 29,764 18,565 188.66%
Tax -24,940 -23,729 -15,686 -12,513 -7,916 -5,404 -5,492 174.48%
NP 65,978 61,501 46,551 44,377 31,715 24,360 13,073 194.51%
-
NP to SH 33,664 30,300 18,577 16,807 12,646 9,590 3,124 388.57%
-
Tax Rate 27.43% 27.84% 25.20% 22.00% 19.97% 18.16% 29.58% -
Total Cost 302,189 298,438 313,213 291,460 301,126 289,723 265,247 9.09%
-
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 17.92% 17.09% 12.94% 13.21% 9.53% 7.76% 4.70% -
ROE 10.27% 9.47% 6.05% 5.56% 4.30% 3.30% 1.08% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 287.63 281.20 281.07 262.37 260.03 245.38 217.44 20.52%
EPS 26.30 23.67 14.51 13.13 9.88 7.49 2.44 388.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.50 2.40 2.36 2.30 2.27 2.25 8.99%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 250.11 244.52 244.40 228.15 226.11 213.37 189.08 20.52%
EPS 22.87 20.58 12.62 11.42 8.59 6.51 2.12 388.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2261 2.1739 2.087 2.0522 2.00 1.9739 1.9565 8.99%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.64 0.605 0.655 0.735 0.79 0.925 1.10 -
P/RPS 0.22 0.22 0.23 0.28 0.30 0.38 0.51 -42.93%
P/EPS 2.43 2.56 4.51 5.60 8.00 12.35 45.07 -85.75%
EY 41.09 39.13 22.16 17.86 12.51 8.10 2.22 600.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.27 0.31 0.34 0.41 0.49 -36.17%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 -
Price 0.685 0.71 0.58 0.75 0.785 0.935 1.04 -
P/RPS 0.24 0.25 0.21 0.29 0.30 0.38 0.48 -37.03%
P/EPS 2.60 3.00 4.00 5.71 7.95 12.48 42.61 -84.52%
EY 38.39 33.34 25.02 17.51 12.59 8.01 2.35 544.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.24 0.32 0.34 0.41 0.46 -29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment