[BIG] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
13-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -50.38%
YoY- 166.13%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 74,427 74,139 79,683 84,013 84,941 90,685 93,027 -13.85%
PBT -6,007 -7,370 -6,050 915 3,174 3,139 3,682 -
Tax -476 -498 -282 657 -6 84 190 -
NP -6,483 -7,868 -6,332 1,572 3,168 3,223 3,872 -
-
NP to SH -6,483 -7,868 -6,332 1,572 3,168 3,223 3,872 -
-
Tax Rate - - - -71.80% 0.19% -2.68% -5.16% -
Total Cost 80,910 82,007 86,015 82,441 81,773 87,462 89,155 -6.28%
-
Net Worth 42,801 40,878 40,889 47,693 48,572 48,000 47,611 -6.87%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 42,801 40,878 40,889 47,693 48,572 48,000 47,611 -6.87%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -8.71% -10.61% -7.95% 1.87% 3.73% 3.55% 4.16% -
ROE -15.15% -19.25% -15.49% 3.30% 6.52% 6.71% 8.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 154.76 154.16 165.64 174.39 176.62 188.93 193.44 -13.85%
EPS -13.48 -16.36 -13.16 3.26 6.59 6.71 8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.85 0.99 1.01 1.00 0.99 -6.87%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 117.24 116.79 125.52 132.34 133.80 142.85 146.54 -13.85%
EPS -10.21 -12.39 -9.97 2.48 4.99 5.08 6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6742 0.6439 0.6441 0.7513 0.7651 0.7561 0.75 -6.87%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.40 0.46 0.51 0.785 0.745 0.91 0.34 -
P/RPS 0.26 0.30 0.31 0.45 0.42 0.48 0.18 27.86%
P/EPS -2.97 -2.81 -3.87 24.06 11.31 13.55 4.22 -
EY -33.70 -35.57 -25.81 4.16 8.84 7.38 23.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.60 0.79 0.74 0.91 0.34 20.60%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 26/05/15 26/02/15 13/11/14 24/09/14 26/05/14 14/02/14 -
Price 0.30 0.425 0.58 0.715 0.88 0.77 0.40 -
P/RPS 0.19 0.28 0.35 0.41 0.50 0.41 0.21 -6.47%
P/EPS -2.23 -2.60 -4.41 21.91 13.36 11.47 4.97 -
EY -44.93 -38.49 -22.69 4.56 7.49 8.72 20.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 0.68 0.72 0.87 0.77 0.40 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment