[BIG] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -29.13%
YoY- -41.91%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 74,477 76,532 83,947 86,993 86,454 83,405 72,207 2.08%
PBT 1,686 2,442 1,466 2,194 3,188 3,236 5,048 -51.82%
Tax 562 465 477 483 602 541 541 2.56%
NP 2,248 2,907 1,943 2,677 3,790 3,777 5,589 -45.48%
-
NP to SH 2,241 2,918 1,952 2,686 3,790 3,777 5,589 -45.59%
-
Tax Rate -33.33% -19.04% -32.54% -22.01% -18.88% -16.72% -10.72% -
Total Cost 72,229 73,625 82,004 84,316 82,664 79,628 66,618 5.53%
-
Net Worth 59,532 58,853 55,123 47,708 55,763 48,045 56,213 3.89%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,532 58,853 55,123 47,708 55,763 48,045 56,213 3.89%
NOSH 48,400 47,848 45,182 47,708 48,072 48,045 48,045 0.49%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.02% 3.80% 2.31% 3.08% 4.38% 4.53% 7.74% -
ROE 3.76% 4.96% 3.54% 5.63% 6.80% 7.86% 9.94% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 153.88 159.95 185.79 182.34 179.84 173.60 150.29 1.58%
EPS 4.63 6.10 4.32 5.63 7.88 7.86 11.63 -45.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.22 1.00 1.16 1.00 1.17 3.38%
Adjusted Per Share Value based on latest NOSH - 47,708
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 117.32 120.56 132.24 137.04 136.19 131.38 113.74 2.08%
EPS 3.53 4.60 3.07 4.23 5.97 5.95 8.80 -45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9378 0.9271 0.8683 0.7515 0.8784 0.7568 0.8855 3.89%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.76 0.95 0.99 0.74 0.93 1.15 2.21 -
P/RPS 0.49 0.59 0.53 0.41 0.52 0.66 1.47 -51.89%
P/EPS 16.41 15.58 22.92 13.14 11.80 14.63 19.00 -9.29%
EY 6.09 6.42 4.36 7.61 8.48 6.84 5.26 10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.81 0.74 0.80 1.15 1.89 -52.40%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 08/06/06 27/02/06 28/11/05 25/08/05 30/05/05 -
Price 0.90 0.81 0.79 0.89 0.73 1.02 1.73 -
P/RPS 0.58 0.51 0.43 0.49 0.41 0.59 1.15 -36.61%
P/EPS 19.44 13.28 18.29 15.81 9.26 12.97 14.87 19.54%
EY 5.14 7.53 5.47 6.33 10.80 7.71 6.72 -16.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.65 0.89 0.63 1.02 1.48 -37.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment