[BIG] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 49.49%
YoY- -22.74%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 70,136 75,093 74,477 76,532 83,947 86,993 86,454 -13.02%
PBT -494 226 1,686 2,442 1,466 2,194 3,188 -
Tax -12 -15 562 465 477 483 602 -
NP -506 211 2,248 2,907 1,943 2,677 3,790 -
-
NP to SH -524 193 2,241 2,918 1,952 2,686 3,790 -
-
Tax Rate - 6.64% -33.33% -19.04% -32.54% -22.01% -18.88% -
Total Cost 70,642 74,882 72,229 73,625 82,004 84,316 82,664 -9.95%
-
Net Worth 58,080 58,080 59,532 58,853 55,123 47,708 55,763 2.75%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 58,080 58,080 59,532 58,853 55,123 47,708 55,763 2.75%
NOSH 47,999 48,000 48,400 47,848 45,182 47,708 48,072 -0.10%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.72% 0.28% 3.02% 3.80% 2.31% 3.08% 4.38% -
ROE -0.90% 0.33% 3.76% 4.96% 3.54% 5.63% 6.80% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 146.12 156.44 153.88 159.95 185.79 182.34 179.84 -12.93%
EPS -1.09 0.40 4.63 6.10 4.32 5.63 7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.23 1.23 1.22 1.00 1.16 2.85%
Adjusted Per Share Value based on latest NOSH - 47,848
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 110.38 118.18 117.21 120.44 132.11 136.91 136.06 -13.02%
EPS -0.82 0.30 3.53 4.59 3.07 4.23 5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.914 0.914 0.9369 0.9262 0.8675 0.7508 0.8776 2.74%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.83 0.76 0.95 0.99 0.74 0.93 -
P/RPS 0.60 0.53 0.49 0.59 0.53 0.41 0.52 10.01%
P/EPS -80.61 206.42 16.41 15.58 22.92 13.14 11.80 -
EY -1.24 0.48 6.09 6.42 4.36 7.61 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.62 0.77 0.81 0.74 0.80 -5.92%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 28/11/05 -
Price 0.84 0.88 0.90 0.81 0.79 0.89 0.73 -
P/RPS 0.57 0.56 0.58 0.51 0.43 0.49 0.41 24.58%
P/EPS -76.95 218.86 19.44 13.28 18.29 15.81 9.26 -
EY -1.30 0.46 5.14 7.53 5.47 6.33 10.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.73 0.66 0.65 0.89 0.63 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment