[ARK] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 21.37%
YoY- -102.23%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 5,042 640 413 4,964 10,364 76,874 51,724 -32.14%
PBT 134,570 368 6,937 -2,629 118,101 -86,198 630 144.39%
Tax -128 0 0 0 0 -2,929 134 -
NP 134,442 368 6,937 -2,629 118,101 -89,128 765 136.57%
-
NP to SH 134,442 368 6,937 -2,629 118,101 -89,128 765 136.57%
-
Tax Rate 0.10% 0.00% 0.00% - 0.00% - -21.27% -
Total Cost -129,400 272 -6,524 7,593 -107,737 166,002 50,958 -
-
Net Worth 20,552 -10,645 -11,149 -11,092 0 -170,416 1,229 59.87%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 20,552 -10,645 -11,149 -11,092 0 -170,416 1,229 59.87%
NOSH 41,105 39,428 41,293 41,083 41,271 41,262 40,999 0.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2,666.10% 57.50% 1,678.39% -52.97% 1,139.53% -115.94% 1.48% -
ROE 654.13% 0.00% 0.00% 0.00% 0.00% 0.00% 62.22% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.27 1.62 1.00 12.08 25.11 186.30 126.16 -32.17%
EPS 327.07 0.93 16.80 -6.40 286.13 -216.00 1.87 136.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 -0.27 -0.27 -0.27 0.00 -4.13 0.03 59.78%
Adjusted Per Share Value based on latest NOSH - 44,666
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.55 0.70 0.45 5.46 11.40 84.55 56.89 -32.13%
EPS 147.87 0.40 7.63 -2.89 129.90 -98.03 0.84 136.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2261 -0.1171 -0.1226 -0.122 0.00 -1.8744 0.0135 59.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.32 0.13 0.35 0.00 0.35 0.49 0.49 -
P/RPS 2.61 8.01 34.97 0.00 1.39 0.26 0.39 37.25%
P/EPS 0.10 13.93 2.08 0.00 0.12 -0.23 26.25 -60.46%
EY 1,022.08 7.18 48.00 0.00 817.59 -440.82 3.81 153.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 16.33 -41.70%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 -
Price 0.13 0.13 0.38 0.02 0.34 0.49 0.49 -
P/RPS 1.06 8.01 37.96 0.17 1.35 0.26 0.39 18.12%
P/EPS 0.04 13.93 2.26 -0.31 0.12 -0.23 26.25 -66.06%
EY 2,515.90 7.18 44.21 -320.00 841.64 -440.82 3.81 194.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.00 0.00 0.00 0.00 16.33 -49.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment