[ARK] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
17-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -56.64%
YoY- -540.24%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 65,032 73,390 56,071 89,162 98,712 103,516 122,450 -34.44%
PBT -10,520 -11,655 -14,380 -11,262 -7,735 -6,778 -3,329 115.49%
Tax 3,625 3,584 3,550 639 953 1,014 410 328.14%
NP -6,895 -8,071 -10,830 -10,623 -6,782 -5,764 -2,919 77.45%
-
NP to SH -6,895 -8,071 -10,830 -10,623 -6,782 -5,764 -2,919 77.45%
-
Tax Rate - - - - - - - -
Total Cost 71,927 81,461 66,901 99,785 105,494 109,280 125,369 -30.97%
-
Net Worth 1,677 807 413 6,504 9,855 940,874 15,841 -77.65%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 1,677 807 413 6,504 9,855 940,874 15,841 -77.65%
NOSH 41,937 40,374 41,331 41,273 42,083 40,625 40,205 2.85%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -10.60% -11.00% -19.31% -11.91% -6.87% -5.57% -2.38% -
ROE -411.03% -999.51% -2,620.31% -163.31% -68.81% -0.61% -18.43% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 155.07 181.77 135.66 216.03 234.56 254.81 304.56 -36.26%
EPS -16.44 -19.99 -26.20 -25.74 -16.12 -14.19 -7.26 72.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.02 0.01 0.1576 0.2342 23.16 0.394 -78.26%
Adjusted Per Share Value based on latest NOSH - 41,273
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 93.43 105.44 80.56 128.10 141.82 148.72 175.93 -34.44%
EPS -9.91 -11.60 -15.56 -15.26 -9.74 -8.28 -4.19 77.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0116 0.0059 0.0935 0.1416 13.5177 0.2276 -77.64%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.49 0.49 0.53 0.28 0.57 0.99 0.84 -
P/RPS 0.32 0.27 0.39 0.13 0.24 0.39 0.28 9.31%
P/EPS -2.98 -2.45 -2.02 -1.09 -3.54 -6.98 -11.57 -59.55%
EY -33.55 -40.80 -49.44 -91.92 -28.27 -14.33 -8.64 147.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 24.50 53.00 1.78 2.43 0.04 2.13 221.34%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 19/12/05 19/12/05 11/11/05 17/01/05 30/08/04 31/05/04 11/03/04 -
Price 0.49 0.49 0.49 0.60 0.26 0.47 1.35 -
P/RPS 0.32 0.27 0.36 0.28 0.11 0.18 0.44 -19.14%
P/EPS -2.98 -2.45 -1.87 -2.33 -1.61 -3.31 -18.59 -70.52%
EY -33.55 -40.80 -53.48 -42.90 -61.98 -30.19 -5.38 239.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 24.50 49.00 3.81 1.11 0.02 3.43 133.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment