[ZECON] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -72.76%
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 316,051 258,957 260,023 217,002 285,977 252,869 242,812 19.23%
PBT 42,746 42,752 56,348 54,955 126,494 123,032 109,278 -46.54%
Tax -14,839 -12,030 -10,125 -7,275 -9,192 -8,670 -9,373 35.87%
NP 27,907 30,722 46,223 47,680 117,302 114,362 99,905 -57.30%
-
NP to SH -8,926 -1,372 12,377 14,017 51,459 50,285 36,034 -
-
Tax Rate 34.71% 28.14% 17.97% 13.24% 7.27% 7.05% 8.58% -
Total Cost 288,144 228,235 213,800 169,322 168,675 138,507 142,907 59.66%
-
Net Worth 243,930 247,620 115,532 109,568 98,857 98,857 97,756 84.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 243,930 247,620 115,532 109,568 98,857 98,857 97,756 84.07%
NOSH 131,016 131,016 131,016 119,095 119,106 119,106 119,215 6.50%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.83% 11.86% 17.78% 21.97% 41.02% 45.23% 41.15% -
ROE -3.66% -0.55% 10.71% 12.79% 52.05% 50.87% 36.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 248.77 207.06 218.31 182.21 240.10 212.31 203.67 14.27%
EPS -7.03 -1.10 10.39 11.77 43.20 42.22 30.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.98 0.97 0.92 0.83 0.83 0.82 76.42%
Adjusted Per Share Value based on latest NOSH - 119,095
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 213.46 174.90 175.62 146.56 193.14 170.78 163.99 19.23%
EPS -6.03 -0.93 8.36 9.47 34.75 33.96 24.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6475 1.6724 0.7803 0.74 0.6677 0.6677 0.6602 84.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.615 0.685 0.555 0.57 0.58 0.55 0.61 -
P/RPS 0.25 0.33 0.25 0.31 0.24 0.26 0.30 -11.45%
P/EPS -8.75 -62.44 5.34 4.84 1.34 1.30 2.02 -
EY -11.42 -1.60 18.72 20.65 74.49 76.76 49.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.57 0.62 0.70 0.66 0.74 -42.84%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 24/11/16 -
Price 0.425 0.66 0.74 0.615 0.615 0.575 0.61 -
P/RPS 0.17 0.32 0.34 0.34 0.26 0.27 0.30 -31.54%
P/EPS -6.05 -60.16 7.12 5.23 1.42 1.36 2.02 -
EY -16.53 -1.66 14.04 19.14 70.25 73.42 49.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.76 0.67 0.74 0.69 0.74 -55.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment