[ZECON] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -11.7%
YoY- -65.65%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 485,296 316,051 258,957 260,023 217,002 285,977 252,869 54.61%
PBT -17,086 42,746 42,752 56,348 54,955 126,494 123,032 -
Tax 47,327 -14,839 -12,030 -10,125 -7,275 -9,192 -8,670 -
NP 30,241 27,907 30,722 46,223 47,680 117,302 114,362 -58.90%
-
NP to SH 12,721 -8,926 -1,372 12,377 14,017 51,459 50,285 -60.10%
-
Tax Rate - 34.71% 28.14% 17.97% 13.24% 7.27% 7.05% -
Total Cost 455,055 288,144 228,235 213,800 169,322 168,675 138,507 121.48%
-
Net Worth 275,283 243,930 247,620 115,532 109,568 98,857 98,857 98.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 275,283 243,930 247,620 115,532 109,568 98,857 98,857 98.30%
NOSH 131,016 131,016 131,016 131,016 119,095 119,106 119,106 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.23% 8.83% 11.86% 17.78% 21.97% 41.02% 45.23% -
ROE 4.62% -3.66% -0.55% 10.71% 12.79% 52.05% 50.87% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 379.02 248.77 207.06 218.31 182.21 240.10 212.31 47.31%
EPS 9.94 -7.03 -1.10 10.39 11.77 43.20 42.22 -61.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.92 1.98 0.97 0.92 0.83 0.83 88.94%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 327.76 213.46 174.90 175.62 146.56 193.14 170.78 54.61%
EPS 8.59 -6.03 -0.93 8.36 9.47 34.75 33.96 -60.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8592 1.6475 1.6724 0.7803 0.74 0.6677 0.6677 98.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.425 0.615 0.685 0.555 0.57 0.58 0.55 -
P/RPS 0.11 0.25 0.33 0.25 0.31 0.24 0.26 -43.73%
P/EPS 4.28 -8.75 -62.44 5.34 4.84 1.34 1.30 121.79%
EY 23.38 -11.42 -1.60 18.72 20.65 74.49 76.76 -54.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.35 0.57 0.62 0.70 0.66 -54.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.375 0.425 0.66 0.74 0.615 0.615 0.575 -
P/RPS 0.10 0.17 0.32 0.34 0.34 0.26 0.27 -48.52%
P/EPS 3.77 -6.05 -60.16 7.12 5.23 1.42 1.36 97.70%
EY 26.49 -16.53 -1.66 14.04 19.14 70.25 73.42 -49.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.33 0.76 0.67 0.74 0.69 -60.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment