[ATLAN] QoQ TTM Result on 31-Aug-2017 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 0.11%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 779,561 826,334 799,149 794,704 794,971 809,436 808,583 -2.40%
PBT 84,603 91,287 75,147 94,363 93,815 96,555 100,064 -10.59%
Tax -23,793 -24,962 -21,757 -21,550 -21,676 -20,954 -26,283 -6.42%
NP 60,810 66,325 53,390 72,813 72,139 75,601 73,781 -12.10%
-
NP to SH 44,987 49,033 35,271 50,341 50,284 54,539 53,773 -11.22%
-
Tax Rate 28.12% 27.34% 28.95% 22.84% 23.11% 21.70% 26.27% -
Total Cost 718,751 760,009 745,759 721,891 722,832 733,835 734,802 -1.46%
-
Net Worth 540,274 532,664 489,544 499,690 509,836 479,398 492,081 6.43%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div 63,412 53,266 53,266 53,266 40,584 57,071 57,071 7.28%
Div Payout % 140.96% 108.63% 151.02% 105.81% 80.71% 104.64% 106.13% -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 540,274 532,664 489,544 499,690 509,836 479,398 492,081 6.43%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 7.80% 8.03% 6.68% 9.16% 9.07% 9.34% 9.12% -
ROE 8.33% 9.21% 7.20% 10.07% 9.86% 11.38% 10.93% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 307.34 325.78 315.06 313.31 313.41 319.12 318.78 -2.40%
EPS 17.74 19.33 13.91 19.85 19.82 21.50 21.20 -11.20%
DPS 25.00 21.00 21.00 21.00 16.00 22.50 22.50 7.28%
NAPS 2.13 2.10 1.93 1.97 2.01 1.89 1.94 6.43%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 307.34 325.78 315.06 313.31 313.41 319.12 318.78 -2.40%
EPS 17.74 19.33 13.91 19.85 19.82 21.50 21.20 -11.20%
DPS 25.00 21.00 21.00 21.00 16.00 22.50 22.50 7.28%
NAPS 2.13 2.10 1.93 1.97 2.01 1.89 1.94 6.43%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 4.39 4.65 4.36 4.26 4.75 4.83 4.99 -
P/RPS 1.43 1.43 1.38 1.36 1.52 1.51 1.57 -6.04%
P/EPS 24.75 24.05 31.35 21.46 23.96 22.46 23.54 3.40%
EY 4.04 4.16 3.19 4.66 4.17 4.45 4.25 -3.32%
DY 5.69 4.52 4.82 4.93 3.37 4.66 4.51 16.77%
P/NAPS 2.06 2.21 2.26 2.16 2.36 2.56 2.57 -13.72%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 12/07/18 26/04/18 11/01/18 12/10/17 13/07/17 27/04/17 13/01/17 -
Price 4.50 4.58 4.28 4.25 4.57 4.88 4.88 -
P/RPS 1.46 1.41 1.36 1.36 1.46 1.53 1.53 -3.07%
P/EPS 25.37 23.69 30.78 21.41 23.05 22.70 23.02 6.70%
EY 3.94 4.22 3.25 4.67 4.34 4.41 4.34 -6.24%
DY 5.56 4.59 4.91 4.94 3.50 4.61 4.61 13.31%
P/NAPS 2.11 2.18 2.22 2.16 2.27 2.58 2.52 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment