[ATLAN] YoY Annualized Quarter Result on 31-Aug-2017 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- -7.8%
YoY- -16.61%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 326,044 731,574 680,994 833,328 862,792 757,334 703,600 -12.02%
PBT -40,382 48,762 77,574 89,268 93,652 70,174 75,568 -
Tax -2,272 -17,568 -18,836 -26,172 -24,980 -24,168 -26,868 -33.72%
NP -42,654 31,194 58,738 63,096 68,672 46,006 48,700 -
-
NP to SH -27,360 22,332 40,858 42,140 50,536 35,228 42,332 -
-
Tax Rate - 36.03% 24.28% 29.32% 26.67% 34.44% 35.55% -
Total Cost 368,698 700,380 622,256 770,232 794,120 711,328 654,900 -9.12%
-
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 50,730 50,730 55,803 63,412 88,777 126,825 -
Div Payout % - 227.16% 124.16% 132.42% 125.48% 252.01% 299.60% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -13.08% 4.26% 8.63% 7.57% 7.96% 6.07% 6.92% -
ROE -5.96% 4.32% 7.74% 8.43% 10.65% 9.02% 9.99% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 128.54 288.42 268.48 328.53 340.15 298.57 277.39 -12.02%
EPS -10.78 8.80 16.10 16.62 19.92 13.88 16.68 -
DPS 0.00 20.00 20.00 22.00 25.00 35.00 50.00 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.67 1.34%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 128.49 288.31 268.38 328.41 340.02 298.46 277.29 -12.02%
EPS -10.78 8.80 16.10 16.61 19.92 13.88 16.68 -
DPS 0.00 19.99 19.99 21.99 24.99 34.99 49.98 -
NAPS 1.8093 2.0392 2.0792 1.9693 1.8693 1.5394 1.6694 1.34%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 3.78 4.17 4.48 4.26 5.08 4.56 4.50 -
P/RPS 2.94 1.45 1.67 1.30 1.49 1.53 1.62 10.43%
P/EPS -35.04 47.36 27.81 25.64 25.50 32.83 26.96 -
EY -2.85 2.11 3.60 3.90 3.92 3.05 3.71 -
DY 0.00 4.80 4.46 5.16 4.92 7.68 11.11 -
P/NAPS 2.09 2.04 2.15 2.16 2.72 2.96 2.69 -4.11%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 14/10/20 10/10/19 11/10/18 12/10/17 13/10/16 13/10/15 14/10/14 -
Price 3.70 4.12 4.45 4.25 4.86 4.59 5.00 -
P/RPS 2.88 1.43 1.66 1.29 1.43 1.54 1.80 8.14%
P/EPS -34.30 46.80 27.63 25.58 24.39 33.05 29.96 -
EY -2.92 2.14 3.62 3.91 4.10 3.03 3.34 -
DY 0.00 4.85 4.49 5.18 5.14 7.63 10.00 -
P/NAPS 2.04 2.02 2.14 2.16 2.60 2.98 2.99 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment