[AMTEK] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 288.0%
YoY- 417.45%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 43,602 33,860 22,002 10,583 6,637 7,462 7,959 211.73%
PBT 7,823 6,623 6,276 6,723 -3,543 -763 -2,916 -
Tax -421 -218 2 -81 8 -186 -175 79.82%
NP 7,402 6,405 6,278 6,642 -3,535 -949 -3,091 -
-
NP to SH 7,404 6,402 6,277 6,644 -3,534 -919 -3,065 -
-
Tax Rate 5.38% 3.29% -0.03% 1.20% - - - -
Total Cost 36,200 27,455 15,724 3,941 10,172 8,411 11,050 121.05%
-
Net Worth 24,500 26,499 27,000 27,500 17,551 20,499 20,789 11.60%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 24,500 26,499 27,000 27,500 17,551 20,499 20,789 11.60%
NOSH 50,000 50,000 50,000 50,000 50,147 49,999 49,499 0.67%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.98% 18.92% 28.53% 62.76% -53.26% -12.72% -38.84% -
ROE 30.22% 24.16% 23.25% 24.16% -20.13% -4.48% -14.74% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 87.20 67.72 44.00 21.17 13.23 14.92 16.08 209.62%
EPS 14.81 12.80 12.55 13.29 -7.05 -1.84 -6.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.53 0.54 0.55 0.35 0.41 0.42 10.85%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 87.21 67.72 44.01 21.17 13.27 14.92 15.92 211.72%
EPS 14.81 12.80 12.55 13.29 -7.07 -1.84 -6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.53 0.54 0.55 0.351 0.41 0.4158 11.60%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.19 0.25 0.16 0.14 0.18 0.24 0.20 -
P/RPS 0.22 0.37 0.36 0.66 1.36 1.61 1.24 -68.52%
P/EPS 1.28 1.95 1.27 1.05 -2.55 -13.06 -3.23 -
EY 77.94 51.22 78.46 94.91 -39.15 -7.66 -30.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.30 0.25 0.51 0.59 0.48 -12.96%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 -
Price 0.17 0.19 0.20 0.49 0.17 0.17 0.25 -
P/RPS 0.19 0.28 0.45 2.32 1.28 1.14 1.55 -75.41%
P/EPS 1.15 1.48 1.59 3.69 -2.41 -9.25 -4.04 -
EY 87.11 67.39 62.77 27.12 -41.45 -10.81 -24.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.89 0.49 0.41 0.60 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment