[AMTEK] QoQ TTM Result on 31-Dec-2011 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 36.51%
YoY- -121.94%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 45,722 49,382 50,462 52,294 53,861 43,602 33,860 22.10%
PBT -198 607 -55 -543 -1,641 7,823 6,623 -
Tax -448 -264 -1,164 -835 -529 -421 -218 61.42%
NP -646 343 -1,219 -1,378 -2,170 7,402 6,405 -
-
NP to SH -646 343 -1,218 -1,377 -2,169 7,404 6,402 -
-
Tax Rate - 43.49% - - - 5.38% 3.29% -
Total Cost 46,368 49,039 51,681 53,672 56,031 36,200 27,455 41.68%
-
Net Worth 24,499 24,999 25,499 25,499 25,135 24,500 26,499 -5.08%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 24,499 24,999 25,499 25,499 25,135 24,500 26,499 -5.08%
NOSH 49,998 49,998 49,998 49,998 50,270 50,000 50,000 -0.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.41% 0.69% -2.42% -2.64% -4.03% 16.98% 18.92% -
ROE -2.64% 1.37% -4.78% -5.40% -8.63% 30.22% 24.16% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 91.45 98.77 100.93 104.59 107.14 87.20 67.72 22.10%
EPS -1.29 0.69 -2.44 -2.75 -4.31 14.81 12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.51 0.50 0.49 0.53 -5.08%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 91.45 98.77 100.93 104.59 107.72 87.21 67.72 22.10%
EPS -1.29 0.69 -2.44 -2.75 -4.34 14.81 12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.51 0.5027 0.49 0.53 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.22 0.25 0.31 0.24 0.19 0.19 0.25 -
P/RPS 0.24 0.25 0.31 0.23 0.18 0.22 0.37 -25.00%
P/EPS -17.03 36.44 -12.73 -8.71 -4.40 1.28 1.95 -
EY -5.87 2.74 -7.86 -11.48 -22.71 77.94 51.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.61 0.47 0.38 0.39 0.47 -2.84%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 -
Price 0.22 0.25 0.23 0.24 0.23 0.17 0.19 -
P/RPS 0.24 0.25 0.23 0.23 0.21 0.19 0.28 -9.74%
P/EPS -17.03 36.44 -9.44 -8.71 -5.33 1.15 1.48 -
EY -5.87 2.74 -10.59 -11.48 -18.76 87.11 67.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.45 0.47 0.46 0.35 0.36 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment