[AMTEK] QoQ TTM Result on 30-Sep-2011 [#1]

Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -129.29%
YoY- -132.65%
Quarter Report
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 49,382 50,462 52,294 53,861 43,602 33,860 22,002 71.50%
PBT 607 -55 -543 -1,641 7,823 6,623 6,276 -78.95%
Tax -264 -1,164 -835 -529 -421 -218 2 -
NP 343 -1,219 -1,378 -2,170 7,402 6,405 6,278 -85.62%
-
NP to SH 343 -1,218 -1,377 -2,169 7,404 6,402 6,277 -85.62%
-
Tax Rate 43.49% - - - 5.38% 3.29% -0.03% -
Total Cost 49,039 51,681 53,672 56,031 36,200 27,455 15,724 113.60%
-
Net Worth 24,999 25,499 25,499 25,135 24,500 26,499 27,000 -5.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 24,999 25,499 25,499 25,135 24,500 26,499 27,000 -5.00%
NOSH 49,998 49,998 49,998 50,270 50,000 50,000 50,000 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.69% -2.42% -2.64% -4.03% 16.98% 18.92% 28.53% -
ROE 1.37% -4.78% -5.40% -8.63% 30.22% 24.16% 23.25% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 100.93 104.59 107.14 87.20 67.72 44.00 71.52%
EPS 0.69 -2.44 -2.75 -4.31 14.81 12.80 12.55 -85.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.51 0.50 0.49 0.53 0.54 -5.00%
Adjusted Per Share Value based on latest NOSH - 50,270
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 100.93 104.59 107.72 87.21 67.72 44.01 71.49%
EPS 0.69 -2.44 -2.75 -4.34 14.81 12.80 12.55 -85.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.51 0.5027 0.49 0.53 0.54 -5.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.25 0.31 0.24 0.19 0.19 0.25 0.16 -
P/RPS 0.25 0.31 0.23 0.18 0.22 0.37 0.36 -21.59%
P/EPS 36.44 -12.73 -8.71 -4.40 1.28 1.95 1.27 839.15%
EY 2.74 -7.86 -11.48 -22.71 77.94 51.22 78.46 -89.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.47 0.38 0.39 0.47 0.30 40.61%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 -
Price 0.25 0.23 0.24 0.23 0.17 0.19 0.20 -
P/RPS 0.25 0.23 0.23 0.21 0.19 0.28 0.45 -32.44%
P/EPS 36.44 -9.44 -8.71 -5.33 1.15 1.48 1.59 708.38%
EY 2.74 -10.59 -11.48 -18.76 87.11 67.39 62.77 -87.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.47 0.46 0.35 0.36 0.37 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment