[AASIA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -516.67%
YoY- -115.38%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 119,674 105,102 83,690 66,049 68,117 88,461 86,919 23.78%
PBT 18,517 12,972 6,772 -2,784 -827 2,977 9,993 50.91%
Tax -4,404 -863 3,639 5,401 3,716 799 -2,514 45.36%
NP 14,113 12,109 10,411 2,617 2,889 3,776 7,479 52.76%
-
NP to SH 12,556 8,017 6,319 -1,475 354 3,776 7,479 41.30%
-
Tax Rate 23.78% 6.65% -53.74% - - -26.84% 25.16% -
Total Cost 105,561 92,993 73,279 63,432 65,228 84,685 79,440 20.88%
-
Net Worth 135,470 133,300 80,321 124,559 121,996 84,937 95,114 26.61%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,991 3,991 2,705 2,705 2,705 2,705 - -
Div Payout % 31.79% 49.78% 42.81% 0.00% 764.12% 71.64% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 135,470 133,300 80,321 124,559 121,996 84,937 95,114 26.61%
NOSH 80,160 79,820 80,321 81,947 79,218 54,100 52,260 33.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.79% 11.52% 12.44% 3.96% 4.24% 4.27% 8.60% -
ROE 9.27% 6.01% 7.87% -1.18% 0.29% 4.45% 7.86% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 149.29 131.67 104.19 80.60 85.99 163.51 166.32 -6.95%
EPS 15.66 10.04 7.87 -1.80 0.45 6.98 14.31 6.20%
DPS 4.98 5.00 3.37 3.30 3.41 5.00 0.00 -
NAPS 1.69 1.67 1.00 1.52 1.54 1.57 1.82 -4.82%
Adjusted Per Share Value based on latest NOSH - 81,947
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.13 15.92 12.68 10.01 10.32 13.40 13.17 23.77%
EPS 1.90 1.21 0.96 -0.22 0.05 0.57 1.13 41.44%
DPS 0.60 0.60 0.41 0.41 0.41 0.41 0.00 -
NAPS 0.2053 0.202 0.1217 0.1887 0.1848 0.1287 0.1441 26.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.52 1.08 1.22 1.14 1.30 1.90 -
P/RPS 1.28 1.15 1.04 1.51 1.33 0.80 1.14 8.03%
P/EPS 12.19 15.13 13.73 -67.78 255.11 18.63 13.28 -5.55%
EY 8.20 6.61 7.28 -1.48 0.39 5.37 7.53 5.85%
DY 2.61 3.29 3.12 2.71 3.00 3.85 0.00 -
P/NAPS 1.13 0.91 1.08 0.80 0.74 0.83 1.04 5.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 27/11/01 16/08/01 24/05/01 28/02/01 05/12/00 -
Price 1.93 1.94 1.48 1.23 1.32 1.28 1.48 -
P/RPS 1.29 1.47 1.42 1.53 1.54 0.78 0.89 28.10%
P/EPS 12.32 19.32 18.81 -68.34 295.39 18.34 10.34 12.40%
EY 8.12 5.18 5.32 -1.46 0.34 5.45 9.67 -11.00%
DY 2.58 2.58 2.28 2.68 2.59 3.91 0.00 -
P/NAPS 1.14 1.16 1.48 0.81 0.86 0.82 0.81 25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment