[AASIA] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 38.58%
YoY- -672.43%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 14,128 26,015 20,442 16,196 18,264 -6.21%
PBT -1,880 -6,101 103 -1,506 451 -
Tax -8,869 -874 -37 1,506 -179 165.13%
NP -10,749 -6,975 66 0 272 -
-
NP to SH -10,749 -6,975 66 -1,557 272 -
-
Tax Rate - - 35.92% - 39.69% -
Total Cost 24,877 32,990 20,376 16,196 17,992 8.43%
-
Net Worth 48,967 92,599 111,540 124,559 92,868 -14.77%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 48,967 92,599 111,540 124,559 92,868 -14.77%
NOSH 119,433 120,258 65,999 81,947 38,857 32.38%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -76.08% -26.81% 0.32% 0.00% 1.49% -
ROE -21.95% -7.53% 0.06% -1.25% 0.29% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.83 21.63 30.97 19.76 47.00 -29.15%
EPS -9.00 -5.80 0.10 -1.90 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.77 1.69 1.52 2.39 -35.62%
Adjusted Per Share Value based on latest NOSH - 81,947
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.04 3.76 2.95 2.34 2.64 -6.23%
EPS -1.55 -1.01 0.01 -0.22 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.1337 0.1611 0.1799 0.1341 -14.77%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.81 0.93 1.79 1.22 4.50 -
P/RPS 6.85 4.30 5.78 6.17 9.57 -8.01%
P/EPS -9.00 -16.03 1,790.00 -64.21 642.86 -
EY -11.11 -6.24 0.06 -1.56 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.21 1.06 0.80 1.88 1.30%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 28/08/03 29/08/02 16/08/01 29/08/00 -
Price 0.80 0.93 1.23 1.23 2.70 -
P/RPS 6.76 4.30 3.97 6.22 5.74 4.17%
P/EPS -8.89 -16.03 1,230.00 -64.74 385.71 -
EY -11.25 -6.24 0.08 -1.54 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.21 0.73 0.81 1.13 14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment