[VIZIONE] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -1071.97%
YoY- -7147.93%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 18,936 20,809 6,989 8,993 10,952 11,604 11,102 45.67%
PBT -23,269 -25,695 -26,489 -25,584 -2,183 384 434 -
Tax 0 0 0 0 0 0 0 -
NP -23,269 -25,695 -26,489 -25,584 -2,183 384 434 -
-
NP to SH -23,269 -25,695 -26,489 -25,584 -2,183 384 434 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 42,205 46,504 33,478 34,577 13,135 11,220 10,668 163.55%
-
Net Worth 0 16,781 16,068 32,139 40,722 36,851 19,202 -
Dividend
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 0 16,781 16,068 32,139 40,722 36,851 19,202 -
NOSH 289,333 289,333 293,214 288,506 288,809 246,666 167,999 46.67%
Ratio Analysis
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -122.88% -123.48% -379.01% -284.49% -19.93% 3.31% 3.91% -
ROE 0.00% -153.12% -164.85% -79.60% -5.36% 1.04% 2.26% -
Per Share
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 6.54 7.19 2.38 3.12 3.79 4.70 6.61 -0.74%
EPS -8.04 -8.88 -9.03 -8.87 -0.76 0.16 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.058 0.0548 0.1114 0.141 0.1494 0.1143 -
Adjusted Per Share Value based on latest NOSH - 288,506
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.62 5.08 1.71 2.20 2.67 2.83 2.71 45.62%
EPS -5.68 -6.27 -6.47 -6.25 -0.53 0.09 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.041 0.0392 0.0785 0.0994 0.09 0.0469 -
Price Multiplier on Financial Quarter End Date
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 29/08/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.17 0.13 0.17 0.19 0.225 0.16 0.19 -
P/RPS 2.60 1.81 7.13 6.10 5.93 3.40 2.88 -6.95%
P/EPS -2.11 -1.46 -1.88 -2.14 -29.77 102.78 73.55 -
EY -47.31 -68.31 -53.14 -46.67 -3.36 0.97 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.24 3.10 1.71 1.60 1.07 1.66 -
Price Multiplier on Announcement Date
31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - 29/08/14 30/05/14 28/02/14 29/11/13 28/08/13 31/05/13 -
Price 0.00 0.17 0.125 0.22 0.185 0.19 0.185 -
P/RPS 0.00 2.36 5.24 7.06 4.88 4.04 2.80 -
P/EPS 0.00 -1.91 -1.38 -2.48 -24.48 122.05 71.61 -
EY 0.00 -52.24 -72.27 -40.31 -4.09 0.82 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.93 2.28 1.97 1.31 1.27 1.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment