[VIZIONE] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -290.07%
YoY- -11232.94%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 16,054 7,447 8,690 1,537 3,496 779 4,896 20.32%
PBT 793 664 -578 -9,463 85 -624 -1,276 -
Tax -628 -4 -44 0 0 -14,601 28 -
NP 165 660 -622 -9,463 85 -15,225 -1,248 -
-
NP to SH 165 660 -622 -9,463 85 -15,225 -1,248 -
-
Tax Rate 79.19% 0.60% - - 0.00% - - -
Total Cost 15,889 6,787 9,312 11,000 3,411 16,004 6,144 15.95%
-
Net Worth 75,062 15,954 16,290 32,139 19,345 5,220 12,124 32.84%
Dividend
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 75,062 15,954 16,290 32,139 19,345 5,220 12,124 32.84%
NOSH 874,855 286,956 296,190 288,506 169,999 45,004 45,054 58.73%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.03% 8.86% -7.16% -615.68% 2.43% -1,954.43% -25.49% -
ROE 0.22% 4.14% -3.82% -29.44% 0.44% -291.64% -10.29% -
Per Share
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.84 2.60 2.93 0.53 2.06 1.73 10.87 -24.17%
EPS 0.02 0.23 -0.21 -3.28 0.06 -13.06 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.0556 0.055 0.1114 0.1138 0.116 0.2691 -16.31%
Adjusted Per Share Value based on latest NOSH - 288,506
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.92 1.82 2.12 0.38 0.85 0.19 1.20 20.25%
EPS 0.04 0.16 -0.15 -2.31 0.02 -3.72 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.039 0.0398 0.0785 0.0472 0.0127 0.0296 32.84%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/17 31/05/16 29/05/15 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.12 0.125 0.18 0.19 0.19 0.20 0.175 -
P/RPS 6.54 4.82 0.00 35.66 9.24 11.55 1.61 24.40%
P/EPS 636.26 54.35 0.00 -5.79 380.00 -0.59 -6.32 -
EY 0.16 1.84 0.00 -17.26 0.26 -169.15 -15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.25 3.26 1.71 1.67 1.72 0.65 12.69%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/07/17 21/07/16 04/09/15 28/02/14 28/02/13 28/02/12 23/02/11 -
Price 0.115 0.12 0.125 0.22 0.185 0.17 0.17 -
P/RPS 6.27 4.62 0.00 41.30 9.00 9.82 1.56 24.19%
P/EPS 609.75 52.17 0.00 -6.71 370.00 -0.50 -6.14 -
EY 0.16 1.92 0.00 -14.91 0.27 -199.00 -16.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.16 2.26 1.97 1.63 1.47 0.63 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment