[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -156.71%
YoY- -183.0%
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 64,888 42,469 37,936 39,670 28,756 75,026 61,724 3.39%
PBT -8,936 -17,880 -3,294 -3,594 -1,400 10,776 5,072 -
Tax 92 0 0 0 0 -2,517 -2,057 -
NP -8,844 -17,880 -3,294 -3,594 -1,400 8,259 3,014 -
-
NP to SH -8,844 -17,880 -3,294 -3,594 -1,400 8,259 3,014 -
-
Tax Rate - - - - - 23.36% 40.56% -
Total Cost 73,732 60,349 41,230 43,264 30,156 66,767 58,709 16.42%
-
Net Worth 139,153 147,094 166,792 167,306 168,913 165,627 161,057 -9.29%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 139,153 147,094 166,792 167,306 168,913 165,627 161,057 -9.29%
NOSH 154,615 154,835 154,437 154,913 152,173 154,792 154,862 -0.10%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -13.63% -42.10% -8.68% -9.06% -4.87% 11.01% 4.88% -
ROE -6.36% -12.16% -1.98% -2.15% -0.83% 4.99% 1.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 41.97 27.43 24.56 25.61 18.90 48.47 39.86 3.50%
EPS -5.72 -11.55 -2.13 -2.32 -0.92 5.34 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.95 1.08 1.08 1.11 1.07 1.04 -9.19%
Adjusted Per Share Value based on latest NOSH - 153,936
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.59 16.09 14.38 15.03 10.90 28.43 23.39 3.39%
EPS -3.35 -6.78 -1.25 -1.36 -0.53 3.13 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.5574 0.632 0.634 0.6401 0.6276 0.6103 -9.29%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.25 0.33 0.40 0.31 0.22 0.34 0.31 -
P/RPS 0.60 1.20 1.63 1.21 1.16 0.70 0.78 -16.06%
P/EPS -4.37 -2.86 -18.75 -13.36 -23.91 6.37 15.92 -
EY -22.88 -34.99 -5.33 -7.48 -4.18 15.69 6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.37 0.29 0.20 0.32 0.30 -4.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 13/11/09 13/08/09 26/05/09 27/02/09 14/11/08 -
Price 0.23 0.32 0.40 0.38 0.28 0.23 0.19 -
P/RPS 0.55 1.17 1.63 1.48 1.48 0.47 0.48 9.50%
P/EPS -4.02 -2.77 -18.75 -16.38 -30.43 4.31 9.76 -
EY -24.87 -36.09 -5.33 -6.11 -3.29 23.20 10.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.37 0.35 0.25 0.21 0.18 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment