[ABLEGRP] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -413.43%
YoY- -183.0%
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 3,131 10,619 24,726 19,835 29,000 26,242 7,852 -14.19%
PBT -3,510 -4,758 -2,853 -1,797 3,398 5,072 -9,348 -15.05%
Tax 0 0 23 0 -1,233 -1,643 0 -
NP -3,510 -4,758 -2,830 -1,797 2,165 3,429 -9,348 -15.05%
-
NP to SH -3,510 -4,758 -2,830 -1,797 2,165 3,429 -9,348 -15.05%
-
Tax Rate - - - - 36.29% 32.39% - -
Total Cost 6,641 15,377 27,556 21,632 26,835 22,813 17,200 -14.65%
-
Net Worth 55,157 88,340 137,633 167,306 153,096 134,379 -33,432 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 55,157 88,340 137,633 167,306 153,096 134,379 -33,432 -
NOSH 250,714 154,983 154,644 154,913 154,642 154,459 43,990 33.61%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -112.10% -44.81% -11.45% -9.06% 7.47% 13.07% -119.05% -
ROE -6.36% -5.39% -2.06% -1.07% 1.41% 2.55% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.25 6.85 15.99 12.80 18.75 16.99 17.85 -35.77%
EPS -0.30 -3.07 -1.83 -1.16 1.40 2.22 -21.25 -50.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.57 0.89 1.08 0.99 0.87 -0.76 -
Adjusted Per Share Value based on latest NOSH - 153,936
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.19 4.02 9.37 7.52 10.99 9.94 2.98 -14.17%
EPS -1.33 -1.80 -1.07 -0.68 0.82 1.30 -3.54 -15.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.3348 0.5215 0.634 0.5801 0.5092 -0.1267 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.10 0.17 0.22 0.31 0.41 1.68 0.93 -
P/RPS 8.01 2.48 1.38 2.42 2.19 9.89 0.00 -
P/EPS -7.14 -5.54 -12.02 -26.72 29.29 75.68 0.00 -
EY -14.00 -18.06 -8.32 -3.74 3.41 1.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.25 0.29 0.41 1.93 1.11 -13.95%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 24/08/10 13/08/09 22/08/08 29/08/07 24/08/06 -
Price 0.10 0.14 0.18 0.38 0.40 1.21 1.05 -
P/RPS 8.01 2.04 1.13 2.97 2.13 7.12 0.00 -
P/EPS -7.14 -4.56 -9.84 -32.76 28.57 54.50 0.00 -
EY -14.00 -21.93 -10.17 -3.05 3.50 1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.25 0.20 0.35 0.40 1.39 1.25 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment