[POHUAT] QoQ TTM Result on 31-Jul-2020 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 0.6%
YoY- -21.55%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 698,720 654,364 659,506 634,869 666,906 692,740 700,997 -0.21%
PBT 68,712 62,734 65,490 57,225 57,301 59,991 64,136 4.70%
Tax -12,765 -12,532 -13,579 -12,561 -12,904 -13,014 -13,237 -2.39%
NP 55,947 50,202 51,911 44,664 44,397 46,977 50,899 6.51%
-
NP to SH 55,947 50,202 51,911 44,659 44,393 46,974 50,898 6.51%
-
Tax Rate 18.58% 19.98% 20.73% 21.95% 22.52% 21.69% 20.64% -
Total Cost 642,773 604,162 607,595 590,205 622,509 645,763 650,098 -0.75%
-
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 21,566 21,566 21,218 16,144 11,255 15,661 13,359 37.65%
Div Payout % 38.55% 42.96% 40.88% 36.15% 25.35% 33.34% 26.25% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
NOSH 278,299 278,299 278,299 245,454 244,409 243,860 242,105 9.74%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 8.01% 7.67% 7.87% 7.04% 6.66% 6.78% 7.26% -
ROE 12.56% 11.56% 11.88% 11.52% 11.71% 12.76% 13.80% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 263.70 246.96 274.78 272.60 289.18 300.85 309.75 -10.18%
EPS 21.11 18.95 21.63 19.18 19.25 20.40 22.49 -4.13%
DPS 8.14 8.14 8.84 6.93 4.88 6.80 5.90 23.95%
NAPS 1.6813 1.6388 1.8199 1.6651 1.6432 1.5986 1.6303 2.07%
Adjusted Per Share Value based on latest NOSH - 245,454
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 251.07 235.13 236.98 228.12 239.64 248.92 251.89 -0.21%
EPS 20.10 18.04 18.65 16.05 15.95 16.88 18.29 6.49%
DPS 7.75 7.75 7.62 5.80 4.04 5.63 4.80 37.66%
NAPS 1.6008 1.5603 1.5695 1.3934 1.3617 1.3226 1.3258 13.40%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.60 1.58 1.77 1.20 0.945 1.35 1.51 -
P/RPS 0.61 0.64 0.64 0.44 0.33 0.45 0.49 15.73%
P/EPS 7.58 8.34 8.18 6.26 4.91 6.62 6.71 8.47%
EY 13.20 11.99 12.22 15.98 20.37 15.11 14.89 -7.72%
DY 5.09 5.15 4.99 5.78 5.16 5.04 3.91 19.24%
P/NAPS 0.95 0.96 0.97 0.72 0.58 0.84 0.93 1.42%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 -
Price 1.39 1.69 1.78 1.38 1.04 0.78 1.52 -
P/RPS 0.53 0.68 0.65 0.51 0.36 0.26 0.49 5.37%
P/EPS 6.58 8.92 8.23 7.20 5.40 3.82 6.76 -1.78%
EY 15.19 11.21 12.15 13.90 18.51 26.15 14.80 1.75%
DY 5.86 4.82 4.97 5.02 4.69 8.72 3.88 31.66%
P/NAPS 0.83 1.03 0.98 0.83 0.63 0.49 0.93 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment