[POHUAT] QoQ TTM Result on 31-Oct-2015 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- 13.97%
YoY- 64.63%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 523,348 510,198 499,898 453,933 421,870 398,492 386,758 22.36%
PBT 53,803 53,717 53,592 47,373 40,829 33,048 31,146 44.01%
Tax -10,458 -9,837 -9,072 -8,795 -6,892 -5,838 -5,841 47.50%
NP 43,345 43,880 44,520 38,578 33,937 27,210 25,305 43.20%
-
NP to SH 43,857 44,492 45,144 39,186 34,384 27,638 25,667 42.97%
-
Tax Rate 19.44% 18.31% 16.93% 18.57% 16.88% 17.67% 18.75% -
Total Cost 480,003 466,318 455,378 415,355 387,933 371,282 361,453 20.83%
-
Net Worth 226,123 216,515 221,948 213,615 196,500 189,075 185,862 13.97%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 17,068 15,999 14,943 10,672 11,743 11,759 8,554 58.55%
Div Payout % 38.92% 35.96% 33.10% 27.24% 34.15% 42.55% 33.33% -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 226,123 216,515 221,948 213,615 196,500 189,075 185,862 13.97%
NOSH 213,525 213,021 213,534 213,337 106,706 106,816 106,762 58.80%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 8.28% 8.60% 8.91% 8.50% 8.04% 6.83% 6.54% -
ROE 19.40% 20.55% 20.34% 18.34% 17.50% 14.62% 13.81% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 245.10 239.50 234.11 212.78 395.35 373.06 362.26 -22.94%
EPS 20.54 20.89 21.14 18.37 32.22 25.87 24.04 -9.96%
DPS 8.00 7.51 7.00 5.00 11.00 11.00 8.00 0.00%
NAPS 1.059 1.0164 1.0394 1.0013 1.8415 1.7701 1.7409 -28.22%
Adjusted Per Share Value based on latest NOSH - 213,337
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 188.05 183.33 179.63 163.11 151.59 143.19 138.97 22.36%
EPS 15.76 15.99 16.22 14.08 12.36 9.93 9.22 43.00%
DPS 6.13 5.75 5.37 3.83 4.22 4.23 3.07 58.63%
NAPS 0.8125 0.778 0.7975 0.7676 0.7061 0.6794 0.6679 13.97%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 1.49 1.51 1.68 1.49 2.82 1.99 1.75 -
P/RPS 0.61 0.63 0.72 0.70 0.71 0.53 0.48 17.34%
P/EPS 7.25 7.23 7.95 8.11 8.75 7.69 7.28 -0.27%
EY 13.78 13.83 12.58 12.33 11.43 13.00 13.74 0.19%
DY 5.37 4.97 4.17 3.36 3.90 5.53 4.57 11.36%
P/NAPS 1.41 1.49 1.62 1.49 1.53 1.12 1.01 24.93%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 26/09/16 30/06/16 22/03/16 31/12/15 14/09/15 29/06/15 19/03/15 -
Price 1.53 1.54 1.46 2.05 2.90 2.10 2.30 -
P/RPS 0.62 0.64 0.62 0.96 0.73 0.56 0.63 -1.06%
P/EPS 7.45 7.37 6.91 11.16 9.00 8.12 9.57 -15.38%
EY 13.42 13.56 14.48 8.96 11.11 12.32 10.45 18.16%
DY 5.23 4.88 4.79 2.44 3.79 5.24 3.48 31.23%
P/NAPS 1.44 1.52 1.40 2.05 1.57 1.19 1.32 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment