[POHUAT] YoY Quarter Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 157.75%
YoY- -5.97%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 164,845 144,997 151,479 125,647 112,497 89,119 90,906 10.42%
PBT 13,813 10,502 11,673 12,239 12,153 4,372 2,599 32.08%
Tax -2,545 -1,299 -2,194 -2,283 -1,662 -608 -1,304 11.78%
NP 11,268 9,203 9,479 9,956 10,491 3,764 1,295 43.39%
-
NP to SH 11,269 9,200 9,656 9,993 10,628 3,882 1,270 43.86%
-
Tax Rate 18.42% 12.37% 18.80% 18.65% 13.68% 13.91% 50.17% -
Total Cost 153,577 135,794 142,000 115,691 102,006 85,355 89,611 9.38%
-
Net Worth 345,746 298,476 273,657 226,123 196,500 165,274 146,733 15.34%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 4,426 - 6,408 4,270 3,201 3,217 - -
Div Payout % 39.28% - 66.37% 42.74% 30.12% 82.87% - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 345,746 298,476 273,657 226,123 196,500 165,274 146,733 15.34%
NOSH 236,739 233,232 213,628 213,525 106,706 107,237 106,722 14.19%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 6.84% 6.35% 6.26% 7.92% 9.33% 4.22% 1.42% -
ROE 3.26% 3.08% 3.53% 4.42% 5.41% 2.35% 0.87% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 74.48 66.04 70.91 58.84 105.43 83.10 85.18 -2.21%
EPS 5.09 4.19 4.52 4.68 9.96 3.62 1.19 27.39%
DPS 2.00 0.00 3.00 2.00 3.00 3.00 0.00 -
NAPS 1.5622 1.3594 1.281 1.059 1.8415 1.5412 1.3749 2.15%
Adjusted Per Share Value based on latest NOSH - 213,525
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 59.23 52.10 54.43 45.15 40.42 32.02 32.66 10.42%
EPS 4.05 3.31 3.47 3.59 3.82 1.39 0.46 43.67%
DPS 1.59 0.00 2.30 1.53 1.15 1.16 0.00 -
NAPS 1.2424 1.0725 0.9833 0.8125 0.7061 0.5939 0.5272 15.35%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.50 1.49 1.92 1.49 2.82 1.33 0.595 -
P/RPS 2.01 2.26 2.71 2.53 2.67 1.60 0.70 19.21%
P/EPS 29.46 35.56 42.48 31.84 28.31 36.74 50.00 -8.43%
EY 3.39 2.81 2.35 3.14 3.53 2.72 2.00 9.18%
DY 1.33 0.00 1.56 1.34 1.06 2.26 0.00 -
P/NAPS 0.96 1.10 1.50 1.41 1.53 0.86 0.43 14.31%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 30/09/13 -
Price 1.57 1.43 1.96 1.53 2.90 1.39 0.61 -
P/RPS 2.11 2.17 2.76 2.60 2.75 1.67 0.72 19.61%
P/EPS 30.83 34.13 43.36 32.69 29.12 38.40 51.26 -8.12%
EY 3.24 2.93 2.31 3.06 3.43 2.60 1.95 8.82%
DY 1.27 0.00 1.53 1.31 1.03 2.16 0.00 -
P/NAPS 1.00 1.05 1.53 1.44 1.57 0.90 0.44 14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment