[POHUAT] QoQ TTM Result on 31-Jan-2016 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 15.2%
YoY- 75.88%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 535,218 523,348 510,198 499,898 453,933 421,870 398,492 21.62%
PBT 58,614 53,803 53,717 53,592 47,373 40,829 33,048 46.26%
Tax -11,851 -10,458 -9,837 -9,072 -8,795 -6,892 -5,838 59.97%
NP 46,763 43,345 43,880 44,520 38,578 33,937 27,210 43.24%
-
NP to SH 47,064 43,857 44,492 45,144 39,186 34,384 27,638 42.37%
-
Tax Rate 20.22% 19.44% 18.31% 16.93% 18.57% 16.88% 17.67% -
Total Cost 488,455 480,003 466,318 455,378 415,355 387,933 371,282 19.96%
-
Net Worth 243,294 226,123 216,515 221,948 213,615 196,500 189,075 18.21%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div 17,071 17,068 15,999 14,943 10,672 11,743 11,759 28.06%
Div Payout % 36.27% 38.92% 35.96% 33.10% 27.24% 34.15% 42.55% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 243,294 226,123 216,515 221,948 213,615 196,500 189,075 18.21%
NOSH 226,805 213,525 213,021 213,534 213,337 106,706 106,816 64.82%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 8.74% 8.28% 8.60% 8.91% 8.50% 8.04% 6.83% -
ROE 19.34% 19.40% 20.55% 20.34% 18.34% 17.50% 14.62% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 250.72 245.10 239.50 234.11 212.78 395.35 373.06 -23.18%
EPS 22.05 20.54 20.89 21.14 18.37 32.22 25.87 -10.06%
DPS 8.00 8.00 7.51 7.00 5.00 11.00 11.00 -19.04%
NAPS 1.1397 1.059 1.0164 1.0394 1.0013 1.8415 1.7701 -25.33%
Adjusted Per Share Value based on latest NOSH - 213,534
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 201.97 197.49 192.53 188.64 171.30 159.20 150.37 21.62%
EPS 17.76 16.55 16.79 17.04 14.79 12.98 10.43 42.36%
DPS 6.44 6.44 6.04 5.64 4.03 4.43 4.44 27.99%
NAPS 0.9181 0.8533 0.817 0.8375 0.8061 0.7415 0.7135 18.21%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.57 1.49 1.51 1.68 1.49 2.82 1.99 -
P/RPS 0.63 0.61 0.63 0.72 0.70 0.71 0.53 12.15%
P/EPS 7.12 7.25 7.23 7.95 8.11 8.75 7.69 -4.98%
EY 14.04 13.78 13.83 12.58 12.33 11.43 13.00 5.24%
DY 5.10 5.37 4.97 4.17 3.36 3.90 5.53 -5.23%
P/NAPS 1.38 1.41 1.49 1.62 1.49 1.53 1.12 14.85%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 14/09/15 29/06/15 -
Price 1.68 1.53 1.54 1.46 2.05 2.90 2.10 -
P/RPS 0.67 0.62 0.64 0.62 0.96 0.73 0.56 12.63%
P/EPS 7.62 7.45 7.37 6.91 11.16 9.00 8.12 -4.12%
EY 13.12 13.42 13.56 14.48 8.96 11.11 12.32 4.26%
DY 4.76 5.23 4.88 4.79 2.44 3.79 5.24 -6.17%
P/NAPS 1.47 1.44 1.52 1.40 2.05 1.57 1.19 15.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment