[POHUAT] QoQ TTM Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -1.43%
YoY- 27.55%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 568,802 547,619 535,218 523,348 510,198 499,898 453,933 16.24%
PBT 70,651 61,897 58,614 53,803 53,717 53,592 47,373 30.56%
Tax -13,686 -11,645 -11,851 -10,458 -9,837 -9,072 -8,795 34.32%
NP 56,965 50,252 46,763 43,345 43,880 44,520 38,578 29.70%
-
NP to SH 57,325 50,598 47,064 43,857 44,492 45,144 39,186 28.89%
-
Tax Rate 19.37% 18.81% 20.22% 19.44% 18.31% 16.93% 18.57% -
Total Cost 511,837 497,367 488,455 480,003 466,318 455,378 415,355 14.95%
-
Net Worth 265,331 265,630 243,294 226,123 216,515 221,948 213,615 15.56%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 12,809 17,069 17,071 17,068 15,999 14,943 10,672 12.95%
Div Payout % 22.35% 33.74% 36.27% 38.92% 35.96% 33.10% 27.24% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 265,331 265,630 243,294 226,123 216,515 221,948 213,615 15.56%
NOSH 226,805 226,805 226,805 213,525 213,021 213,534 213,337 4.16%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.01% 9.18% 8.74% 8.28% 8.60% 8.91% 8.50% -
ROE 21.61% 19.05% 19.34% 19.40% 20.55% 20.34% 18.34% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 266.45 256.52 250.72 245.10 239.50 234.11 212.78 16.19%
EPS 26.85 23.70 22.05 20.54 20.89 21.14 18.37 28.82%
DPS 6.00 8.00 8.00 8.00 7.51 7.00 5.00 12.93%
NAPS 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 15.51%
Adjusted Per Share Value based on latest NOSH - 213,525
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 214.64 206.65 201.97 197.49 192.53 188.64 171.30 16.24%
EPS 21.63 19.09 17.76 16.55 16.79 17.04 14.79 28.87%
DPS 4.83 6.44 6.44 6.44 6.04 5.64 4.03 12.84%
NAPS 1.0013 1.0024 0.9181 0.8533 0.817 0.8375 0.8061 15.56%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.83 1.85 1.57 1.49 1.51 1.68 1.49 -
P/RPS 0.69 0.72 0.63 0.61 0.63 0.72 0.70 -0.95%
P/EPS 6.81 7.81 7.12 7.25 7.23 7.95 8.11 -11.00%
EY 14.67 12.81 14.04 13.78 13.83 12.58 12.33 12.29%
DY 3.28 4.32 5.10 5.37 4.97 4.17 3.36 -1.59%
P/NAPS 1.47 1.49 1.38 1.41 1.49 1.62 1.49 -0.89%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 -
Price 1.89 2.01 1.68 1.53 1.54 1.46 2.05 -
P/RPS 0.71 0.78 0.67 0.62 0.64 0.62 0.96 -18.23%
P/EPS 7.04 8.48 7.62 7.45 7.37 6.91 11.16 -26.46%
EY 14.21 11.79 13.12 13.42 13.56 14.48 8.96 36.03%
DY 3.17 3.98 4.76 5.23 4.88 4.79 2.44 19.08%
P/NAPS 1.52 1.62 1.47 1.44 1.52 1.40 2.05 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment