[UNIMECH] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 2.94%
YoY- 311.0%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 69,034 69,681 67,512 67,053 65,321 45,021 28,522 79.97%
PBT 9,869 8,706 9,558 10,854 10,550 11,016 7,463 20.41%
Tax -3,375 -2,446 -2,737 -2,965 -2,870 -3,336 -2,256 30.70%
NP 6,494 6,260 6,821 7,889 7,680 7,680 5,207 15.81%
-
NP to SH 6,494 5,695 6,256 7,324 7,115 7,680 5,207 15.81%
-
Tax Rate 34.20% 28.10% 28.64% 27.32% 27.20% 30.28% 30.23% -
Total Cost 62,540 63,421 60,691 59,164 57,641 37,341 23,315 92.70%
-
Net Worth 73,640 73,464 71,324 69,644 66,326 68,489 57,892 17.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 73,640 73,464 71,324 69,644 66,326 68,489 57,892 17.34%
NOSH 41,052 40,963 40,991 40,967 40,942 41,011 34,665 11.89%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.41% 8.98% 10.10% 11.77% 11.76% 17.06% 18.26% -
ROE 8.82% 7.75% 8.77% 10.52% 10.73% 11.21% 8.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 168.16 170.10 164.70 163.68 159.55 109.78 82.28 60.83%
EPS 15.82 13.90 15.26 17.88 17.38 18.73 15.02 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7938 1.7934 1.74 1.70 1.62 1.67 1.67 4.86%
Adjusted Per Share Value based on latest NOSH - 40,967
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 43.48 43.89 42.52 42.23 41.14 28.36 17.96 80.00%
EPS 4.09 3.59 3.94 4.61 4.48 4.84 3.28 15.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.4627 0.4492 0.4387 0.4178 0.4314 0.3646 17.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.08 1.04 1.09 1.17 1.30 1.40 1.62 -
P/RPS 0.64 0.61 0.66 0.71 0.81 1.28 1.97 -52.64%
P/EPS 6.83 7.48 7.14 6.54 7.48 7.48 10.79 -26.21%
EY 14.65 13.37 14.00 15.28 13.37 13.38 9.27 35.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.63 0.69 0.80 0.84 0.97 -27.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 09/07/01 27/02/01 - - -
Price 0.66 1.20 1.16 1.12 1.16 0.00 0.00 -
P/RPS 0.39 0.71 0.70 0.68 0.73 0.00 0.00 -
P/EPS 4.17 8.63 7.60 6.26 6.68 0.00 0.00 -
EY 23.97 11.59 13.16 15.96 14.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.67 0.67 0.66 0.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment