[OCTAGON] QoQ TTM Result on 30-Apr-2000 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 86.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 54,725 51,999 39,701 26,159 12,194 346.94%
PBT 12,556 12,218 9,266 6,597 3,536 253.86%
Tax -3,593 -3,499 -2,599 -1,852 -991 261.28%
NP 8,963 8,719 6,667 4,745 2,545 250.97%
-
NP to SH 8,963 8,719 6,667 4,745 2,545 250.97%
-
Tax Rate 28.62% 28.64% 28.05% 28.07% 28.03% -
Total Cost 45,762 43,280 33,034 21,414 9,649 372.25%
-
Net Worth 57,620 14,103 31,210 33,151 0 -
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 732 732 - - - -
Div Payout % 8.18% 8.41% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 57,620 14,103 31,210 33,151 0 -
NOSH 40,014 10,469 25,190 25,171 40,015 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 16.38% 16.77% 16.79% 18.14% 20.87% -
ROE 15.56% 61.82% 21.36% 14.31% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 136.76 496.68 157.61 103.92 30.47 346.99%
EPS 22.40 83.28 26.47 18.85 6.36 250.99%
DPS 1.83 7.00 0.00 0.00 0.00 -
NAPS 1.44 1.3471 1.239 1.317 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,171
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 32.82 31.19 23.81 15.69 7.31 347.13%
EPS 5.38 5.23 4.00 2.85 1.53 250.42%
DPS 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.3456 0.0846 0.1872 0.1988 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/01/01 - - - - -
Price 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 -
P/EPS 3.84 0.00 0.00 0.00 0.00 -
EY 26.05 0.00 0.00 0.00 0.00 -
DY 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/03/01 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 -
P/EPS 3.35 0.00 0.00 0.00 0.00 -
EY 29.87 0.00 0.00 0.00 0.00 -
DY 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment